Loading...
XTAI1616
Market cap111mUSD
Dec 23, Last price  
19.20TWD
1D
1.59%
1Q
-3.03%
Jan 2017
279.45%
Name

Evertop Wire Cable Corp

Chart & Performance

D1W1MN
XTAI:1616 chart
P/E
16.12
P/S
0.88
EPS
1.19
Div Yield, %
0.00%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
6.07%
Revenues
4.11b
+10.63%
4,002,460,0005,160,834,0005,264,906,0004,308,142,0003,414,834,0003,834,751,0003,487,824,0002,935,631,0002,866,521,0003,062,760,0003,152,646,0002,682,733,0003,208,797,0003,717,472,0004,112,680,999
Net income
226m
+1,123.16%
-58,680,000-71,540,000-193,554,00012,575,0003,266,000-189,538,000191,559,00021,368,000-110,177,00010,481,000-58,185,0001,703,00094,564,00018,454,000225,722,000
CFO
362m
P
108,465,00047,722,000-224,276,000163,787,000-60,313,000-372,903,000352,468,000434,830,000-276,724,00051,429,000377,268,000-66,166,00033,966,000-15,107,000361,682,000
Dividend
Aug 28, 20240.37 TWD/sh

Profile

Evertop Wire Cable Corporation engages in the research and development, manufacture, and sale of wires and cables in Taiwan. The company offers bare and electrical wires; and power, communication, optical fiber, solar, electrical hybrid, water-resistant type, and electric vehicle cables under the EVERTOP brand. Its products are used in the building infrastructure, such as offices, residences, schools, hospitals, and industrial parks; and public transportation, including subways, tunnels, high-speed rail systems, stations, and airports. The company was founded in 1988 and is headquartered in Taipei City, Taiwan.
URL
https://www.evertop.com/
IPO date
May 19, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,112,681
10.63%
3,717,472
15.85%
3,208,797
19.61%
Cost of revenue
3,807,349
3,603,687
3,089,748
Unusual Expense (Income)
NOPBT
305,332
113,785
119,049
NOPBT Margin
7.42%
3.06%
3.71%
Operating Taxes
78,259
15,548
41,687
Tax Rate
25.63%
13.66%
35.02%
NOPAT
227,073
98,237
77,362
Net income
225,722
1,123.16%
18,454
-80.49%
94,564
5,452.79%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
536,173
918,351
908,484
Long-term debt
140,942
134,185
143,313
Deferred revenue
Other long-term liabilities
13,564
14,101
22,483
Net debt
450,761
620,790
539,318
Cash flow
Cash from operating activities
361,682
(15,107)
33,966
CAPEX
(45,146)
(128,449)
(23,641)
Cash from investing activities
(39,114)
(137,184)
(89,453)
Cash from financing activities
(402,883)
20,314
173,039
FCF
(95,731)
(63,733)
(61,368)
Balance
Cash
190,716
388,139
462,482
Long term investments
35,638
43,607
49,997
Excess cash
20,720
245,872
352,039
Stockholders' equity
2,022,945
1,798,722
1,776,687
Invested Capital
2,627,261
2,356,188
2,202,813
ROIC
9.11%
4.31%
3.58%
ROCE
11.53%
4.37%
4.66%
EV
Common stock shares outstanding
189,851
189,494
189,494
Price
14.25
94.67%
7.32
-39.75%
12.15
81.07%
Market cap
2,705,377
95.04%
1,387,096
-39.75%
2,302,352
81.07%
EV
3,156,138
2,068,941
2,943,211
EBITDA
356,207
165,851
172,758
EV/EBITDA
8.86
12.47
17.04
Interest
44,056
30,083
10,095
Interest/NOPBT
14.43%
26.44%
8.48%