Loading...
XTAI
1615
Market cap330mUSD
Jul 15, Last price  
51.90TWD
1D
0.00%
1Q
-0.76%
Jan 2017
752.22%
Name

Dah San Electric Wire & Cable Corp

Chart & Performance

D1W1MN
P/E
13.12
P/S
1.66
EPS
3.96
Div Yield, %
3.17%
Shrs. gr., 5y
2.65%
Rev. gr., 5y
13.28%
Revenues
5.87b
+18.71%
3,843,459,0003,796,158,0003,895,928,0003,810,062,0002,899,676,0002,728,035,0002,393,947,0002,353,478,0002,739,111,0003,369,060,0003,147,294,0003,165,977,0004,524,568,0004,432,803,0004,944,584,0005,869,652,000
Net income
741m
+41.17%
158,398,000184,285,00057,945,00085,383,00030,614,00083,230,00013,455,00094,039,000146,774,000196,605,000244,323,000328,750,000451,298,000431,560,000525,025,000741,182,000
CFO
212m
-16.58%
336,616,00069,251,000159,777,000283,936,00065,217,000-47,736,000137,665,00072,594,000197,544,000131,540,000-910,000200,748,000828,175,000128,861,000253,562,000211,511,000
Dividend
Aug 26, 20241.6474 TWD/sh

Profile

Dah San Electric Wire & Cable Corp. produces and sells power cables, communication cables, electronic wires, and bare copper wires. The company offers low, medium, and high power voltage power cables, including crosslinked PE and PVC cables and wires; PVC flexible cords; PVC-insulated and PVC-sheathed portable cables; signal control and flame resistant cables; and heat resistant, alarm, and control cables. It also provides communication cables, such as coaxial and LAN cables; and electronic wires. In addition, the company offers bare copper wires that include hard-drawn copper, hard-drawn stranded copper, annealed copper, and annealed copper or tinned stranded copper wires. Further, it provides technical and engineering services, such as circuit design, wiring and construction engineering, ending and jointing engineering, and maintenance and engineering services for high voltage power cable circuits. The company was founded in 1964 and is headquartered in Yunlin, Taiwan.
URL
https://www.dahsan.com.tw/
IPO date
Mar 31, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,869,652
18.71%
4,944,584
11.55%
4,432,803
-2.03%
Cost of revenue
4,979,366
4,335,136
3,957,588
Unusual Expense (Income)
NOPBT
890,286
609,448
475,215
NOPBT Margin
15.17%
12.33%
10.72%
Operating Taxes
180,442
118,551
106,404
Tax Rate
20.27%
19.45%
22.39%
NOPAT
709,844
490,897
368,811
Net income
741,182
41.17%
525,025
21.66%
431,560
-4.37%
Dividends
(235,761)
(223,259)
(275,628)
Dividend yield
2.27%
3.53%
7.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
987,759
709,100
571,190
Long-term debt
181,276
195,401
209,488
Deferred revenue
176,316
Other long-term liabilities
(176,316)
Net debt
742,311
(277,207)
538,952
Cash flow
Cash from operating activities
211,511
253,562
128,861
CAPEX
(100,625)
(104,282)
(125,462)
Cash from investing activities
(215,813)
(177,859)
(19,362)
Cash from financing activities
20,139
(79,653)
(261,313)
FCF
20,199
80,091
35,490
Balance
Cash
620,971
495,562
426,845
Long term investments
(194,247)
686,146
(185,119)
Excess cash
133,241
934,479
20,086
Stockholders' equity
3,036,679
2,952,566
2,560,653
Invested Capital
4,605,860
2,906,887
3,231,078
ROIC
18.90%
16.00%
11.94%
ROCE
18.66%
15.74%
14.48%
EV
Common stock shares outstanding
187,696
164,309
164,496
Price
55.30
43.79%
38.46
68.61%
22.81
-4.04%
Market cap
10,379,567
64.25%
6,319,324
68.42%
3,752,158
-3.94%
EV
11,121,878
6,042,117
4,291,110
EBITDA
953,773
665,918
523,644
EV/EBITDA
11.66
9.07
8.19
Interest
17,867
13,295
7,267
Interest/NOPBT
2.01%
2.18%
1.53%