Loading...
XTAI1612
Market cap328mUSD
Dec 26, Last price  
34.00TWD
1D
-0.44%
1Q
-2.72%
Jan 2017
285.05%
Name

Hong Tai Electric Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:1612 chart
P/E
17.10
P/S
1.73
EPS
1.99
Div Yield, %
4.41%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
9.85%
Revenues
6.20b
-2.99%
5,717,837,0005,858,636,0005,833,068,0005,310,034,0004,283,836,0003,805,714,0003,157,366,0003,208,577,0003,572,381,0003,872,831,0003,504,313,0004,567,162,0006,307,283,0006,385,945,0006,195,025,000
Net income
628m
+77.65%
242,761,000369,001,000155,605,00072,666,00051,365,000251,155,00040,515,00094,793,000205,494,000122,629,000201,699,000517,349,0002,698,031,000353,762,000628,467,000
CFO
366m
-25.47%
728,513,000439,663,000-16,614,000340,391,000230,629,000120,771,000311,533,0007,321,000-82,070,000174,562,000-57,608,000395,556,0005,774,000491,169,000366,081,000
Dividend
Jul 02, 20242 TWD/sh
Earnings
Jun 12, 2025

Profile

Hong Tai Electric Industrial Co., Ltd. manufactures, processes, and sells wires and cables, communication products and accessories, and copper foil substrates. It offers cross-linked PE power cables, plastic wires/cables, low-smoke and non-toxic cables, heat-resistant cables, control cables, termite resistant cables, bare copper wires, rubber wires/cables, environmentally friendly wires/cables, lead-free PVC wires, combustion resistant cables, pre-made branch cables, gopher resistant cables, and smart cables. The company also provides solar power TUV, UL, EN, and IEC cables; wind power generation land cables; and copper clad laminate, prepreg, and insulating materials. In addition, it engages in the investment activities and cable installation projects. The company was founded in 1968 and is headquartered in Taipei, Taiwan.
URL
http://www.hong-tai.com.tw/
IPO date
May 08, 1993
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,195,025
-2.99%
6,385,945
1.25%
6,307,283
38.10%
Cost of revenue
5,578,018
5,863,569
5,919,888
Unusual Expense (Income)
NOPBT
617,007
522,376
387,395
NOPBT Margin
9.96%
8.18%
6.14%
Operating Taxes
127,837
198,742
117,468
Tax Rate
20.72%
38.05%
30.32%
NOPAT
489,170
323,634
269,927
Net income
628,467
77.65%
353,762
-86.89%
2,698,031
421.51%
Dividends
(474,120)
(885,024)
(379,296)
Dividend yield
5.27%
17.23%
4.46%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,108
73,799
7,058
Long-term debt
4,695
12,954
3,465
Deferred revenue
153,078
Other long-term liabilities
110,058
149,014
1,559
Net debt
(4,032,729)
(3,517,330)
(4,098,747)
Cash flow
Cash from operating activities
366,081
491,169
5,774
CAPEX
(109,689)
(42,497)
(66,735)
Cash from investing activities
(380,114)
(84,219)
2,462,290
Cash from financing activities
(476,793)
(888,506)
(388,250)
FCF
271,042
331,923
96,268
Balance
Cash
2,247,347
2,693,627
3,284,373
Long term investments
1,804,185
910,456
824,897
Excess cash
3,741,781
3,284,786
3,793,906
Stockholders' equity
7,361,264
6,914,675
7,625,659
Invested Capital
3,935,683
3,904,090
4,133,651
ROIC
12.48%
8.05%
6.87%
ROCE
7.99%
7.23%
4.87%
EV
Common stock shares outstanding
318,171
316,080
316,080
Price
28.30
74.15%
16.25
-39.59%
26.90
49.03%
Market cap
9,004,239
75.31%
5,136,300
-39.59%
8,502,552
49.03%
EV
4,973,944
1,621,152
4,405,626
EBITDA
707,004
614,034
494,236
EV/EBITDA
7.04
2.64
8.91
Interest
1,378
1,126
6,652
Interest/NOPBT
0.22%
0.22%
1.72%