Loading...
XTAI
1612
Market cap384mUSD
Aug 01, Last price  
36.30TWD
1D
-0.95%
1Q
13.08%
Jan 2017
311.10%
Name

Hong Tai Electric Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
15.23
P/S
1.74
EPS
2.38
Div Yield, %
5.51%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
13.44%
Revenues
6.58b
+6.28%
5,717,837,0005,858,636,0005,833,068,0005,310,034,0004,283,836,0003,805,714,0003,157,366,0003,208,577,0003,572,381,0003,872,831,0003,504,313,0004,567,162,0006,307,283,0006,385,945,0006,195,025,0006,583,904,000
Net income
753m
+19.83%
242,761,000369,001,000155,605,00072,666,00051,365,000251,155,00040,515,00094,793,000205,494,000122,629,000201,699,000517,349,0002,698,031,000353,762,000628,467,000753,117,000
CFO
-46m
L
728,513,000439,663,000-16,614,000340,391,000230,629,000120,771,000311,533,0007,321,000-82,070,000174,562,000-57,608,000395,556,0005,774,000491,169,000366,081,000-46,099,000
Dividend
Jul 02, 20242 TWD/sh

Profile

Hong Tai Electric Industrial Co., Ltd. manufactures, processes, and sells wires and cables, communication products and accessories, and copper foil substrates. It offers cross-linked PE power cables, plastic wires/cables, low-smoke and non-toxic cables, heat-resistant cables, control cables, termite resistant cables, bare copper wires, rubber wires/cables, environmentally friendly wires/cables, lead-free PVC wires, combustion resistant cables, pre-made branch cables, gopher resistant cables, and smart cables. The company also provides solar power TUV, UL, EN, and IEC cables; wind power generation land cables; and copper clad laminate, prepreg, and insulating materials. In addition, it engages in the investment activities and cable installation projects. The company was founded in 1968 and is headquartered in Taipei, Taiwan.
IPO date
May 08, 1993
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,583,904
6.28%
6,195,025
-2.99%
6,385,945
1.25%
Cost of revenue
5,785,571
5,578,018
5,863,569
Unusual Expense (Income)
NOPBT
798,333
617,007
522,376
NOPBT Margin
12.13%
9.96%
8.18%
Operating Taxes
191,676
127,837
198,742
Tax Rate
24.01%
20.72%
38.05%
NOPAT
606,657
489,170
323,634
Net income
753,117
19.83%
628,467
77.65%
353,762
-86.89%
Dividends
(632,160)
(474,120)
(885,024)
Dividend yield
5.95%
5.27%
17.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
32,759
14,108
73,799
Long-term debt
17,060
4,695
12,954
Deferred revenue
Other long-term liabilities
103,726
110,058
149,014
Net debt
(2,817,214)
(4,032,729)
(3,517,330)
Cash flow
Cash from operating activities
(46,099)
366,081
491,169
CAPEX
(92,453)
(109,689)
(42,497)
Cash from investing activities
(456,179)
(380,114)
(84,219)
Cash from financing activities
(644,207)
(476,793)
(888,506)
FCF
(292,744)
271,042
331,923
Balance
Cash
1,116,813
2,247,347
2,693,627
Long term investments
1,750,220
1,804,185
910,456
Excess cash
2,537,838
3,741,781
3,284,786
Stockholders' equity
6,345,060
7,361,264
6,914,675
Invested Capital
5,203,761
3,935,683
3,904,090
ROIC
13.28%
12.48%
8.05%
ROCE
10.24%
7.99%
7.23%
EV
Common stock shares outstanding
313,643
318,171
316,080
Price
33.90
19.79%
28.30
74.15%
16.25
-39.59%
Market cap
10,632,504
18.08%
9,004,239
75.31%
5,136,300
-39.59%
EV
7,817,689
4,973,944
1,621,152
EBITDA
877,613
707,004
614,034
EV/EBITDA
8.91
7.04
2.64
Interest
1,737
1,378
1,126
Interest/NOPBT
0.22%
0.22%
0.22%