Loading...
XTAI1611
Market cap158mUSD
Dec 23, Last price  
16.00TWD
1D
1.91%
1Q
-7.25%
Jan 2017
73.91%
Name

China Electric Mfg Corp

Chart & Performance

D1W1MN
XTAI:1611 chart
P/E
34.53
P/S
3.79
EPS
0.46
Div Yield, %
1.88%
Shrs. gr., 5y
-2.13%
Rev. gr., 5y
-10.35%
Revenues
1.36b
-13.31%
3,153,591,0005,349,344,0004,853,194,0004,231,082,0006,369,376,0007,370,077,0007,071,037,0003,202,980,0002,857,486,0002,689,618,0002,676,319,0002,705,587,0002,351,604,0002,354,491,0002,074,046,0001,778,424,0001,570,469,0001,361,493,000
Net income
150m
+93.44%
644,432,000461,095,000240,270,000368,854,000512,694,000531,770,000100,704,000-539,469,000-275,308,00013,214,000-857,809,000618,224,00067,702,000762,742,00078,618,000279,078,00077,314,000149,560,000
CFO
246m
+25.60%
328,199,000-64,773,000601,845,000625,829,000-75,794,000470,677,000-241,167,000177,536,000453,978,000364,663,000-74,153,000-1,390,000-198,828,000274,006,000119,216,000194,253,000195,626,000245,714,000
Dividend
Jun 07, 20240.5 TWD/sh
Earnings
Mar 03, 2025

Profile

China Electric Mfg. Corporation manufactures and sells electrical appliances, lighting products, and related accessories in Taiwan. The company's product portfolio includes office, residential, commercial, outdoor, special lighting products, etc. It also provides green energy products, such as lithium iron phosphate batteries and solar energy products. In addition, the company acts as an agency for quotation, distribution, and tendering businesses. Further, it manufactures and sells glass shells and tubes; and develops and invests in real estate properties. China Electric Mfg. Corporation was incorporated in 1955 and is based in Taipei, Taiwan.
URL
http://www.chinaelectric.com.tw/
IPO date
Jan 16, 1990
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,361,493
-13.31%
1,570,469
-11.69%
1,778,424
-14.25%
Cost of revenue
1,300,675
1,480,441
1,781,384
Unusual Expense (Income)
NOPBT
60,818
90,028
(2,960)
NOPBT Margin
4.47%
5.73%
Operating Taxes
4,145
8,045
14,569
Tax Rate
6.82%
8.94%
NOPAT
56,673
81,983
(17,529)
Net income
149,560
93.44%
77,314
-72.30%
279,078
254.98%
Dividends
(96,821)
(258,189)
(96,821)
Dividend yield
1.81%
6.06%
1.36%
Proceeds from repurchase of equity
55
BB yield
0.00%
Debt
Debt current
625,413
624,427
631,010
Long-term debt
65,433
66,359
102,264
Deferred revenue
1
Other long-term liabilities
32,624
11,583
11,598
Net debt
(3,148,438)
(101,182)
12,683
Cash flow
Cash from operating activities
245,714
195,626
194,253
CAPEX
(1,521)
(1,545)
(2,407)
Cash from investing activities
(312,333)
185,469
149,769
Cash from financing activities
(106,730)
(298,229)
(130,973)
FCF
189,487
342,745
(58,253)
Balance
Cash
1,570,573
1,597,638
1,510,945
Long term investments
2,268,711
(805,670)
(790,354)
Excess cash
3,771,209
713,445
631,670
Stockholders' equity
3,833,183
4,201,766
4,398,719
Invested Capital
1,235,479
4,140,164
4,441,135
ROIC
2.11%
1.91%
ROCE
1.18%
1.81%
EV
Common stock shares outstanding
322,843
322,833
323,162
Price
16.60
25.76%
13.20
-40.14%
22.05
58.06%
Market cap
5,359,194
25.76%
4,261,396
-40.20%
7,125,722
48.77%
EV
2,210,756
4,160,214
7,138,405
EBITDA
117,053
160,831
75,625
EV/EBITDA
18.89
25.87
94.39
Interest
11,675
8,774
8,116
Interest/NOPBT
19.20%
9.75%