Loading...
XTAI1605
Market cap3.02bUSD
Dec 20, Last price  
24.40TWD
1D
-2.59%
1Q
-24.69%
Jan 2017
105.91%
Name

Walsin Lihwa Corp

Chart & Performance

D1W1MN
XTAI:1605 chart
P/E
19.16
P/S
0.52
EPS
1.27
Div Yield, %
6.83%
Shrs. gr., 5y
2.76%
Rev. gr., 5y
-0.11%
Revenues
189.84b
+5.23%
123,385,222,000164,521,484,000157,180,507,000132,958,813,000190,151,786,000189,893,217,000157,440,479,000148,634,957,000162,987,384,000149,338,115,000143,355,241,000167,792,585,000190,915,137,000134,804,405,000112,546,603,000156,664,766,000180,400,719,000189,839,626,000
Net income
5.13b
-73.47%
8,496,471,0001,638,806,000-5,003,575,0001,435,436,0004,776,712,000-4,271,036,000-3,328,458,000-2,688,696,0002,264,691,0001,601,726,0004,568,125,0006,559,984,00011,756,781,0003,149,679,0006,691,149,00014,642,629,00019,352,097,0005,134,316,000
CFO
22.75b
+63.60%
1,486,743,000-2,522,700,00010,345,480,000-6,552,331,000-2,019,197,0006,524,007,0006,389,120,0006,182,837,000568,139,0004,011,706,0007,439,385,0007,697,919,0003,019,281,0008,627,191,0007,147,930,0001,316,155,00013,904,807,00022,747,930,000
Dividend
Jun 20, 20241.1 TWD/sh
Earnings
Feb 21, 2025

Profile

Walsin Lihwa Corporation manufactures and sells bare copper wires, wires and cables, and specialty steel products in Asia, the United States, Europe, and internationally. The company offers copper bars, power cables, communication cables, optical cables, and industrial cables for use in power, telecommunication, electrical engineering, information household appliance, construction, ship, heavy machinery, solar power, wind power, and electric vehicles, etc.; and copper rods, connectors, and components for the cable and wire industries. It also provides stainless steel products, including billets/slabs/ingots, wire rods, straight bars, cold-and hot-rolled coils, precision foils, seamless pipes and tubes, and steel cables and wires; and smelting, rolled stainless steel and carbon steel products, as well as precision alloy wires for use in construction components, crankshafts, machine tools, plumbing, heat exchange, drainage, petrochemicals, and construction. In addition, the company engages in the development, construction, operation, management, and rental of residences, offices, markets, estate complexes, and hotels, as well as offers after-sales services. Further, it designs, installs, and manages solar power systems; and manufactures and sells alloy materials, flat-rolled products, and medium and heavy specialty steel plates. Additionally, the company provides mechanical, electrical, communications, and power systems; solar power systems; and construction, business and assets management, consulting, advertising, and commerce services. It also constructs, rents, and sells buildings and industrial factories; and provides property management and housing leasing services. The company was incorporated in 1966 and is headquartered in Taipei, Taiwan.
URL
https://www.walsin.com/
IPO date
Nov 03, 1972
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
189,839,626
5.23%
180,400,719
15.15%
156,664,766
39.20%
Cost of revenue
183,598,860
170,902,005
143,319,214
Unusual Expense (Income)
NOPBT
6,240,766
9,498,714
13,345,552
NOPBT Margin
3.29%
5.27%
8.52%
Operating Taxes
1,497,148
4,261,937
3,865,184
Tax Rate
23.99%
44.87%
28.96%
NOPAT
4,743,618
5,236,777
9,480,368
Net income
5,134,316
-73.47%
19,352,097
32.16%
14,642,629
118.84%
Dividends
(6,716,022)
(5,489,781)
(3,088,030)
Dividend yield
4.47%
3.27%
3.33%
Proceeds from repurchase of equity
11,923,497
9,000,000
BB yield
-7.94%
-5.36%
Debt
Debt current
13,724,218
24,540,275
18,246,264
Long-term debt
53,662,952
54,926,416
32,844,774
Deferred revenue
1
560,362
Other long-term liabilities
3,933,732
3,664,874
931,477
Net debt
(21,223,450)
(1,291,910)
(15,038,247)
Cash flow
Cash from operating activities
22,747,930
13,904,807
1,316,155
CAPEX
(16,512,380)
(15,924,083)
(6,643,976)
Cash from investing activities
(21,500,770)
(26,346,546)
(985,974)
Cash from financing activities
(3,959,928)
20,318,482
(2,279,516)
FCF
(672,625)
(20,095,393)
(18,037,811)
Balance
Cash
18,645,576
19,953,932
10,934,378
Long term investments
69,965,044
60,804,669
55,194,907
Excess cash
79,118,639
71,738,565
58,296,047
Stockholders' equity
136,194,659
108,261,511
92,609,330
Invested Capital
143,628,550
132,555,795
95,835,800
ROIC
3.44%
4.59%
11.40%
ROCE
2.72%
4.52%
8.54%
EV
Common stock shares outstanding
3,885,888
3,555,379
3,495,816
Price
38.65
-18.11%
47.20
78.11%
26.50
37.31%
Market cap
150,189,571
-10.50%
167,813,892
81.15%
92,639,137
43.83%
EV
142,605,119
172,762,318
79,663,634
EBITDA
14,449,038
13,950,016
16,176,365
EV/EBITDA
9.87
12.38
4.92
Interest
2,135,730
827,715
417,951
Interest/NOPBT
34.22%
8.71%
3.13%