Loading...
XTAI
1605
Market cap2.45bUSD
Apr 11, Last price  
19.65TWD
1D
0.51%
1Q
-11.29%
Jan 2017
65.82%
Name

Walsin Lihwa Corp

Chart & Performance

D1W1MN
P/E
28.39
P/S
0.44
EPS
0.69
Div Yield, %
5.60%
Shrs. gr., 5y
3.29%
Rev. gr., 5y
5.87%
Revenues
179.32b
-5.54%
123,385,222,000164,521,484,000157,180,507,000132,958,813,000190,151,786,000189,893,217,000157,440,479,000148,634,957,000162,987,384,000149,338,115,000143,355,241,000167,792,585,000190,915,137,000134,804,405,000112,546,603,000156,664,766,000180,400,719,000189,839,626,000179,318,340,000
Net income
2.79b
-45.66%
8,496,471,0001,638,806,000-5,003,575,0001,435,436,0004,776,712,000-4,271,036,000-3,328,458,000-2,688,696,0002,264,691,0001,601,726,0004,568,125,0006,559,984,00011,756,781,0003,149,679,0006,691,149,00014,642,629,00019,352,097,0005,134,316,0002,790,054,000
CFO
1.50b
-93.40%
1,486,743,000-2,522,700,00010,345,480,000-6,552,331,000-2,019,197,0006,524,007,0006,389,120,0006,182,837,000568,139,0004,011,706,0007,439,385,0007,697,919,0003,019,281,0008,627,191,0007,147,930,0001,316,155,00013,904,807,00022,747,930,0001,501,738,000
Dividend
Jun 20, 20241.1 TWD/sh
Earnings
May 01, 2025

Profile

Walsin Lihwa Corporation manufactures and sells bare copper wires, wires and cables, and specialty steel products in Asia, the United States, Europe, and internationally. The company offers copper bars, power cables, communication cables, optical cables, and industrial cables for use in power, telecommunication, electrical engineering, information household appliance, construction, ship, heavy machinery, solar power, wind power, and electric vehicles, etc.; and copper rods, connectors, and components for the cable and wire industries. It also provides stainless steel products, including billets/slabs/ingots, wire rods, straight bars, cold-and hot-rolled coils, precision foils, seamless pipes and tubes, and steel cables and wires; and smelting, rolled stainless steel and carbon steel products, as well as precision alloy wires for use in construction components, crankshafts, machine tools, plumbing, heat exchange, drainage, petrochemicals, and construction. In addition, the company engages in the development, construction, operation, management, and rental of residences, offices, markets, estate complexes, and hotels, as well as offers after-sales services. Further, it designs, installs, and manages solar power systems; and manufactures and sells alloy materials, flat-rolled products, and medium and heavy specialty steel plates. Additionally, the company provides mechanical, electrical, communications, and power systems; solar power systems; and construction, business and assets management, consulting, advertising, and commerce services. It also constructs, rents, and sells buildings and industrial factories; and provides property management and housing leasing services. The company was incorporated in 1966 and is headquartered in Taipei, Taiwan.
URL
https://www.walsin.com/
IPO date
Nov 03, 1972
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
179,318,340
-5.54%
189,839,626
5.23%
180,400,719
15.15%
Cost of revenue
177,150,571
183,598,860
170,902,005
Unusual Expense (Income)
NOPBT
2,167,769
6,240,766
9,498,714
NOPBT Margin
1.21%
3.29%
5.27%
Operating Taxes
(87,499)
1,497,148
4,261,937
Tax Rate
23.99%
44.87%
NOPAT
2,255,268
4,743,618
5,236,777
Net income
2,790,054
-45.66%
5,134,316
-73.47%
19,352,097
32.16%
Dividends
(4,434,237)
(6,716,022)
(5,489,781)
Dividend yield
4.70%
4.47%
3.27%
Proceeds from repurchase of equity
11,923,497
9,000,000
BB yield
-7.94%
-5.36%
Debt
Debt current
28,044,468
13,724,218
24,540,275
Long-term debt
57,494,482
53,662,952
54,926,416
Deferred revenue
1
Other long-term liabilities
5,967,751
3,933,732
3,664,874
Net debt
16,095,445
(21,223,450)
(1,291,910)
Cash flow
Cash from operating activities
1,501,738
22,747,930
13,904,807
CAPEX
(10,422,305)
(16,512,380)
(15,924,083)
Cash from investing activities
(15,434,449)
(21,500,770)
(26,346,546)
Cash from financing activities
6,187,819
(3,959,928)
20,318,482
FCF
(19,462,510)
(672,625)
(20,095,393)
Balance
Cash
11,031,946
18,645,576
19,953,932
Long term investments
58,411,559
69,965,044
60,804,669
Excess cash
60,477,588
79,118,639
71,738,565
Stockholders' equity
96,649,041
136,194,659
108,261,511
Invested Capital
174,494,755
143,628,550
132,555,795
ROIC
1.42%
3.44%
4.59%
ROCE
0.90%
2.72%
4.52%
EV
Common stock shares outstanding
3,983,422
3,885,888
3,555,379
Price
23.70
-38.68%
38.65
-18.11%
47.20
78.11%
Market cap
94,407,107
-37.14%
150,189,571
-10.50%
167,813,892
81.15%
EV
120,655,906
142,605,119
172,762,318
EBITDA
11,818,639
14,449,038
13,950,016
EV/EBITDA
10.21
9.87
12.38
Interest
2,359,450
2,135,730
827,715
Interest/NOPBT
108.84%
34.22%
8.71%