Loading...
XTAI1604
Market cap311mUSD
Dec 26, Last price  
28.00TWD
1D
-0.18%
1Q
-1.75%
Jan 2017
22.40%
Name

Sampo Corp

Chart & Performance

D1W1MN
XTAI:1604 chart
P/E
13.99
P/S
1.15
EPS
2.00
Div Yield, %
5.35%
Shrs. gr., 5y
-3.60%
Rev. gr., 5y
4.67%
Revenues
8.89b
-0.52%
19,187,069,00014,316,213,00010,425,267,0008,850,823,00010,182,017,00010,769,884,00012,204,261,00011,122,336,00010,331,141,0009,765,655,00010,081,936,0008,669,277,0007,076,541,0007,116,009,0007,670,020,0008,904,901,0008,935,666,0008,888,945,000
Net income
728m
+10.07%
-4,102,407,000-2,139,067,0003,724,764,000-94,655,000142,625,000200,899,000515,568,000427,996,000640,447,000505,342,000789,485,000312,404,000661,816,000738,963,0001,795,993,0001,668,331,000661,241,000727,799,000
CFO
822m
+95.08%
246,880,00045,402,000216,095,000874,694,000-8,871,000-142,918,000446,224,000671,073,000889,015,000233,851,000932,769,000118,595,000-19,622,000513,686,000377,240,000267,309,000421,350,000821,965,000
Dividend
Apr 11, 20241.5 TWD/sh
Earnings
Mar 12, 2025

Profile

Sampo Corporation engages in the manufacture, processing, contracting, wholesaling, retailing, and repair, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information products, and audio products in Taiwan and rest of the Asia. Its products include audio visual products, such as televisions and DVD players; air conditioning devices; refrigerators and freezers; home washing machines; household appliances, including electrical fans, electrical and water heaters, microwave and electric ovens, dehumidifiers, microcomputer pressure cookers, electronic pots, dish dryers, induction cookers, electric ceramic heaters, toasters, stirring rods, vacuum cleaners, mosquito traps, juicers, ice makers, thermos, quick cooker, coffee and soy milk machines, grinders, gas stoves, hoods, and foot soaking machines; and digital signage products, such as TV wall, electronic whiteboard, displays, and mobile multimedia advertising machine. It also engages in the warehousing and transportation services; real estate trading and leasing; food and beverage business; and import and export business. The company was formerly known as Sampo Electrical Appliances Co., Ltd. and changed its name to Sampo Corporation in 1974. Sampo Corporation was founded in 1936 and is based in Taoyuan, Taiwan.
IPO date
Dec 14, 1970
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,888,945
-0.52%
8,935,666
0.35%
8,904,901
16.10%
Cost of revenue
8,281,112
8,378,624
8,296,766
Unusual Expense (Income)
NOPBT
607,833
557,042
608,135
NOPBT Margin
6.84%
6.23%
6.83%
Operating Taxes
68,821
166,152
110,645
Tax Rate
11.32%
29.83%
18.19%
NOPAT
539,012
390,890
497,490
Net income
727,799
10.07%
661,241
-60.37%
1,668,331
-7.11%
Dividends
(545,418)
(981,751)
(929,279)
Dividend yield
5.14%
10.15%
8.36%
Proceeds from repurchase of equity
55,860
(245,277)
BB yield
-0.58%
2.21%
Debt
Debt current
3,495,780
1,730,927
552,519
Long-term debt
1,403,379
1,262,776
829,533
Deferred revenue
464,283
Other long-term liabilities
389,783
407,164
42,421
Net debt
(182,872)
(1,273,059)
(2,676,150)
Cash flow
Cash from operating activities
821,965
421,350
267,309
CAPEX
(1,313,290)
(724,016)
(857,578)
Cash from investing activities
(1,006,988)
(706,637)
1,204,804
Cash from financing activities
455,722
409,204
(1,662,890)
FCF
(590,850)
(536,382)
110,366
Balance
Cash
1,111,232
1,028,394
739,688
Long term investments
3,970,799
3,238,368
3,318,514
Excess cash
4,637,584
3,819,979
3,612,957
Stockholders' equity
11,567,848
8,956,120
9,304,430
Invested Capital
8,101,768
7,551,495
6,537,875
ROIC
6.89%
5.55%
7.82%
ROCE
4.49%
4.58%
5.56%
EV
Common stock shares outstanding
364,434
365,175
371,840
Price
29.10
9.81%
26.50
-11.37%
29.90
14.78%
Market cap
10,605,029
9.59%
9,677,138
-12.96%
11,118,016
14.60%
EV
10,827,523
8,789,416
8,816,817
EBITDA
1,001,183
885,070
899,551
EV/EBITDA
10.81
9.93
9.80
Interest
39,775
12,804
14,255
Interest/NOPBT
6.54%
2.30%
2.34%