Loading...
XTAI
1604
Market cap311mUSD
Jul 15, Last price  
25.15TWD
1D
-0.20%
1Q
-0.20%
Jan 2017
9.95%
Name

Sampo Corp

Chart & Performance

D1W1MN
P/E
12.01
P/S
0.96
EPS
2.09
Div Yield, %
5.96%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
5.94%
Revenues
9.49b
+6.80%
19,187,069,00014,316,213,00010,425,267,0008,850,823,00010,182,017,00010,769,884,00012,204,261,00011,122,336,00010,331,141,0009,765,655,00010,081,936,0008,669,277,0007,076,541,0007,116,009,0007,670,020,0008,904,901,0008,935,666,0008,888,945,0009,493,807,000
Net income
762m
+4.66%
-4,102,407,000-2,139,067,0003,724,764,000-94,655,000142,625,000200,899,000515,568,000427,996,000640,447,000505,342,000789,485,000312,404,000661,816,000738,963,0001,795,993,0001,668,331,000661,241,000727,799,000761,700,000
CFO
516m
-37.17%
246,880,00045,402,000216,095,000874,694,000-8,871,000-142,918,000446,224,000671,073,000889,015,000233,851,000932,769,000118,595,000-19,622,000513,686,000377,240,000267,309,000421,350,000821,965,000516,438,000
Dividend
Apr 11, 20241.5 TWD/sh
Earnings
Aug 11, 2025

Profile

Sampo Corporation engages in the manufacture, processing, contracting, wholesaling, retailing, and repair, and consignment of electronics, electrochemicals, telecommunications, electrical materials, information products, and audio products in Taiwan and rest of the Asia. Its products include audio visual products, such as televisions and DVD players; air conditioning devices; refrigerators and freezers; home washing machines; household appliances, including electrical fans, electrical and water heaters, microwave and electric ovens, dehumidifiers, microcomputer pressure cookers, electronic pots, dish dryers, induction cookers, electric ceramic heaters, toasters, stirring rods, vacuum cleaners, mosquito traps, juicers, ice makers, thermos, quick cooker, coffee and soy milk machines, grinders, gas stoves, hoods, and foot soaking machines; and digital signage products, such as TV wall, electronic whiteboard, displays, and mobile multimedia advertising machine. It also engages in the warehousing and transportation services; real estate trading and leasing; food and beverage business; and import and export business. The company was formerly known as Sampo Electrical Appliances Co., Ltd. and changed its name to Sampo Corporation in 1974. Sampo Corporation was founded in 1936 and is based in Taoyuan, Taiwan.
IPO date
Dec 14, 1970
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,493,807
6.80%
8,888,945
-0.52%
8,935,666
0.35%
Cost of revenue
8,828,070
8,281,112
8,378,624
Unusual Expense (Income)
NOPBT
665,737
607,833
557,042
NOPBT Margin
7.01%
6.84%
6.23%
Operating Taxes
158,530
68,821
166,152
Tax Rate
23.81%
11.32%
29.83%
NOPAT
507,207
539,012
390,890
Net income
761,700
4.66%
727,799
10.07%
661,241
-60.37%
Dividends
(545,418)
(545,418)
(981,751)
Dividend yield
5.34%
5.14%
10.15%
Proceeds from repurchase of equity
55,860
BB yield
-0.58%
Debt
Debt current
2,140,756
3,495,780
1,730,927
Long-term debt
4,188,645
1,403,379
1,262,776
Deferred revenue
Other long-term liabilities
297,254
389,783
407,164
Net debt
1,372,134
(182,872)
(1,273,059)
Cash flow
Cash from operating activities
516,438
821,965
421,350
CAPEX
(1,371,268)
(1,313,290)
(724,016)
Cash from investing activities
(1,332,745)
(1,006,988)
(706,637)
Cash from financing activities
670,579
455,722
409,204
FCF
(1,499,294)
(590,850)
(536,382)
Balance
Cash
968,443
1,111,232
1,028,394
Long term investments
3,988,824
3,970,799
3,238,368
Excess cash
4,482,577
4,637,584
3,819,979
Stockholders' equity
6,998,902
11,567,848
8,956,120
Invested Capital
10,526,491
8,101,768
7,551,495
ROIC
5.45%
6.89%
5.55%
ROCE
4.21%
4.49%
4.58%
EV
Common stock shares outstanding
364,109
364,434
365,175
Price
28.05
-3.61%
29.10
9.81%
26.50
-11.37%
Market cap
10,213,244
-3.69%
10,605,029
9.59%
9,677,138
-12.96%
EV
12,015,520
10,827,523
8,789,416
EBITDA
1,039,516
1,001,183
885,070
EV/EBITDA
11.56
10.81
9.93
Interest
62,547
39,775
12,804
Interest/NOPBT
9.40%
6.54%
2.30%