Loading...
XTAI
1603
Market cap212mUSD
Jul 15, Last price  
39.30TWD
1D
0.90%
1Q
22.24%
Jan 2017
72.37%
Name

China Wire & Cable Co Ltd

Chart & Performance

D1W1MN
P/E
13.81
P/S
1.38
EPS
2.85
Div Yield, %
3.31%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
10.83%
Revenues
4.54b
+13.11%
2,918,672,0002,778,201,0003,455,620,0002,767,404,0002,902,598,0002,627,354,0003,051,353,0002,826,458,0002,697,914,0002,506,094,0002,714,264,0002,244,267,0002,564,399,0003,466,625,0004,011,988,0004,537,973,000
Net income
452m
-4.69%
449,254,000263,863,000149,315,000377,131,000245,723,000250,585,000445,806,000298,025,000281,390,000129,895,000232,366,000325,825,000282,053,000328,250,000474,165,000451,928,000
CFO
386m
P
497,794,000622,694,000-83,837,000521,206,000-82,930,000238,806,000-198,655,000439,265,000153,598,00070,078,000253,443,000-102,021,000311,063,000105,973,000-450,214,000385,642,000
Dividend
Aug 28, 20241.3 TWD/sh

Profile

China Wire & Cable Co., Ltd. manufactures and sells aluminum doors and windows, and curtain walls in Taiwan. It provides power cables and aluminum extrusions, aluminum doors and windows, and aluminum curtain walls. The company was founded in 1961 is headquartered in Taipei City, Taiwan.
URL
http://www.cwco.com.tw
IPO date
Jun 03, 1968
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,537,973
13.11%
4,011,988
15.73%
3,466,625
35.18%
Cost of revenue
4,072,240
3,559,101
3,167,939
Unusual Expense (Income)
NOPBT
465,733
452,887
298,686
NOPBT Margin
10.26%
11.29%
8.62%
Operating Taxes
110,518
115,908
63,594
Tax Rate
23.73%
25.59%
21.29%
NOPAT
355,215
336,979
235,092
Net income
451,928
-4.69%
474,165
44.45%
328,250
16.38%
Dividends
(206,501)
(79,424)
(79,423)
Dividend yield
3.59%
1.30%
1.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,044,989
2,176,515
1,494,622
Long-term debt
43,360
43,565
49,952
Deferred revenue
Other long-term liabilities
7,619
6,762
6,983
Net debt
1,325,693
(1,230,250)
660,032
Cash flow
Cash from operating activities
385,642
(450,214)
105,973
CAPEX
(28,588)
(33,350)
(20,088)
Cash from investing activities
(36,464)
(155,661)
(151,614)
Cash from financing activities
(317,483)
599,356
(21,706)
FCF
346,156
(696,144)
(25,903)
Balance
Cash
2,790,143
2,180,785
1,858,026
Long term investments
(2,027,487)
1,269,545
(973,484)
Excess cash
535,757
3,249,731
711,211
Stockholders' equity
4,856,494
8,186,933
7,601,185
Invested Capital
8,666,503
5,457,724
6,677,728
ROIC
5.03%
5.55%
3.60%
ROCE
4.69%
4.80%
3.68%
EV
Common stock shares outstanding
159,377
158,875
158,873
Price
36.10
-5.87%
38.35
47.50%
26.00
-2.99%
Market cap
5,753,526
-5.57%
6,092,856
47.50%
4,130,698
-2.99%
EV
7,168,348
4,912,615
4,810,661
EBITDA
506,907
491,968
338,793
EV/EBITDA
14.14
9.99
14.20
Interest
38,329
33,635
18,108
Interest/NOPBT
8.23%
7.43%
6.06%