Loading...
XTAI
1590
Market cap4.63bUSD
Apr 11, Last price  
750.00TWD
1D
1.08%
1Q
-12.28%
Jan 2017
195.79%
IPO
444.07%
Name

Airtac International Group

Chart & Performance

D1W1MN
No data to show
P/E
19.68
P/S
4.89
EPS
38.12
Div Yield, %
2.36%
Shrs. gr., 5y
0.89%
Rev. gr., 5y
14.04%
Revenues
30.66b
+2.79%
105,513,0004,299,093,0005,638,304,0005,667,987,0007,300,291,0008,378,961,0008,797,169,00010,621,618,00013,717,905,00015,600,743,00015,896,317,00019,103,001,00025,399,895,00026,072,874,00029,827,352,00030,660,133,000
Net income
7.62b
+9.44%
7,063,0001,039,818,0001,350,146,0001,103,905,0001,710,158,0001,770,731,0001,367,550,0001,918,675,0003,300,103,0002,839,415,0002,726,313,0004,845,297,0006,442,025,0006,013,131,0006,965,808,0007,623,677,000
CFO
10.68b
+18.03%
84,037,0001,063,949,0001,106,674,0001,057,260,0001,428,788,0001,531,764,0001,526,291,0001,702,977,0001,171,495,0003,964,119,0005,148,167,0004,444,880,0006,319,888,0005,226,416,0009,047,015,00010,678,456,000
Dividend
Sep 26, 202417.68314 TWD/sh
Earnings
Apr 22, 2025

Profile

AirTAC International Group manufactures and supplies pneumatic equipment worldwide. The company offers standard, miniature, compact/ultracompact, multi-mounting, twin- and tri-rod, slide table, rodless, rotary table, twist clamp, clamp, unclamping, and stopper cylinders, as well as air grippers and accessories. It also provides solenoid, air, manual control, mechanical control and other, and fluid control valves, and air preparation units. In addition, the company offers shock absorbers, speed controllers, transmission elements, sensor components, piping system, and related products. Further, it provides HRS series ultra-thin rotary, HRB vane rotary, JCK40/80 clamp, floor clamping, positioning telescopic pin-single and double guide rod, precision sliding table, and diaphragm cylinders; CPV15 large flow pilot-oriented mode, proportional solenoid, and 6V400/600 solenoid valves; and simple integrated solenoid valve; GAHZ shut-off, GAV slow open, and metal quick exhaust valves. Additionally, the company offers DPH digital pressure, strong magnetic, and inductive proximity sensors. Furthermore, the company provides LSH45 specification development, high dust-proof standard linear guideways, LRW wide micro linear guideway, ball screw, belt driven linear sliders, screw sliders, and linear modules; and manipulator industry hydraulic buffers, quick plug-in one-way valves, universal joint, mini cylinder metal strap, and SC sensor mounts. Its products are used in automotive, machinery manufacturing, metallurgy, and textile, porcelain, medical instrument devices, and food packaging fields. The company was founded in 1988 and is headquartered in Taipei City, Taiwan.
IPO date
Dec 13, 2010
Employees
Domiciled in
CN
Incorporated in
KY

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
30,660,133
2.79%
29,827,352
14.40%
26,072,874
2.65%
Cost of revenue
21,607,642
20,975,052
18,505,359
Unusual Expense (Income)
NOPBT
9,052,491
8,852,300
7,567,515
NOPBT Margin
29.53%
29.68%
29.02%
Operating Taxes
2,010,424
1,931,605
1,811,023
Tax Rate
22.21%
21.82%
23.93%
NOPAT
7,042,067
6,920,695
5,756,492
Net income
7,623,677
9.44%
6,965,808
15.84%
6,013,131
-6.66%
Dividends
(3,594,960)
(2,687,810)
(2,675,892)
Dividend yield
2.13%
1.33%
1.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,804,179
11,434,531
11,553,686
Long-term debt
230,834
246,706
310,973
Deferred revenue
(610,426)
Other long-term liabilities
31,346
34,616
610,426
Net debt
(1,612,539)
1,108,044
5,232,090
Cash flow
Cash from operating activities
10,678,456
9,047,015
5,226,416
CAPEX
(2,668,649)
(2,512,062)
(5,595,263)
Cash from investing activities
(3,696,268)
(3,550,826)
(3,691,665)
Cash from financing activities
(9,518,255)
(2,682,549)
454,978
FCF
7,277,479
5,916,375
(2,426,306)
Balance
Cash
8,616,819
10,064,214
6,607,877
Long term investments
(969,267)
508,979
24,692
Excess cash
6,114,545
9,081,825
5,328,925
Stockholders' equity
33,180,337
29,152,056
24,874,433
Invested Capital
47,700,779
45,081,540
44,868,869
ROIC
15.18%
15.39%
13.88%
ROCE
16.68%
16.19%
14.89%
EV
Common stock shares outstanding
200,043
200,100
200,100
Price
844.00
-16.44%
1,010.00
8.49%
931.00
-8.73%
Market cap
168,836,060
-16.46%
202,101,000
8.49%
186,293,100
-4.59%
EV
167,229,971
203,215,930
191,615,299
EBITDA
11,613,160
11,266,585
9,728,185
EV/EBITDA
14.40
18.04
19.70
Interest
126,754
186,995
147,053
Interest/NOPBT
1.40%
2.11%
1.94%