Loading...
XTAI1583
Market cap213mUSD
Dec 27, Last price  
63.50TWD
1D
2.42%
1Q
2.09%
Jan 2017
15.25%
IPO
39.25%
Name

Goodway Machine Corp

Chart & Performance

D1W1MN
XTAI:1583 chart
P/E
9.83
P/S
1.32
EPS
6.46
Div Yield, %
4.72%
Shrs. gr., 5y
-0.65%
Rev. gr., 5y
-8.70%
Revenues
5.32b
-16.70%
2,568,272,0005,210,990,0006,415,740,0006,685,855,0005,882,764,0007,817,221,0007,160,488,0006,484,780,0007,578,484,0008,382,446,0006,124,719,0005,205,033,0006,725,493,0006,385,075,0005,318,588,000
Net income
713m
+0.72%
32,369,000210,359,000482,363,000403,401,000390,078,000685,834,000621,652,000246,933,000379,697,000596,917,000268,457,000685,775,000363,692,000708,188,000713,302,000
CFO
1.29b
+225.40%
645,078,000247,670,00024,062,000577,638,000598,100,000923,639,000328,022,0001,507,577,000351,254,000-225,455,0001,869,535,000785,337,000811,826,000394,967,0001,285,207,000
Dividend
Aug 15, 20244 TWD/sh
Earnings
Jun 19, 2025

Profile

Goodway Machine Corp. develops, manufactures, and sells CNC turning machines. The company provides multi-axis, vertical, horizontal, swiss, and wheel turning products; grinders; and automation turning products, including bar feeders, gantry loading systems, loading and unloading systems, parts catchers and probes, tool presetter, and steady rests. It offers its products through a network of dealers in Asia, the Americas, Africa, Europe, and Oceania. The company was founded in 1975 and is headquartered in Taichung, Taiwan.
URL
https://www.goodwaycnc.com/
IPO date
Dec 27, 2006
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,318,588
-16.70%
6,385,075
-5.06%
6,725,493
29.21%
Cost of revenue
4,951,603
5,601,907
6,108,269
Unusual Expense (Income)
NOPBT
366,985
783,168
617,224
NOPBT Margin
6.90%
12.27%
9.18%
Operating Taxes
167,681
258,506
223,422
Tax Rate
45.69%
33.01%
36.20%
NOPAT
199,304
524,662
393,802
Net income
713,302
0.72%
708,188
94.72%
363,692
-46.97%
Dividends
(331,201)
(276,001)
(331,201)
Dividend yield
4.43%
4.04%
4.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,303,034
5,903,098
4,697,990
Long-term debt
289,398
883,315
303,510
Deferred revenue
19,127
21,653
23,470
Other long-term liabilities
52,609
61,922
67,402
Net debt
(25,901)
4,037,703
3,362,599
Cash flow
Cash from operating activities
1,285,207
394,967
811,826
CAPEX
(105,521)
(61,363)
(96,705)
Cash from investing activities
191,907
(812,956)
(330,317)
Cash from financing activities
(2,359,059)
1,494,827
(366,832)
FCF
1,067,835
(31,255)
329,527
Balance
Cash
4,304,375
5,074,668
3,486,886
Long term investments
313,958
(2,325,958)
(1,847,985)
Excess cash
4,352,404
2,429,456
1,302,626
Stockholders' equity
7,937,888
6,570,303
6,314,742
Invested Capital
7,461,009
11,041,975
10,188,848
ROIC
2.15%
4.94%
3.95%
ROCE
3.03%
5.69%
5.24%
EV
Common stock shares outstanding
110,815
110,887
110,715
Price
67.50
9.58%
61.60
-3.14%
63.60
2.25%
Market cap
7,480,012
9.51%
6,830,639
-2.99%
7,041,474
2.27%
EV
9,085,680
12,484,013
11,928,034
EBITDA
584,559
1,001,362
836,692
EV/EBITDA
15.54
12.47
14.26
Interest
87,780
59,131
30,864
Interest/NOPBT
23.92%
7.55%
5.00%