Loading...
XTAI
1568
Market cap80mUSD
Jul 14, Last price  
23.00TWD
1D
0.00%
1Q
-4.96%
Jan 2017
-30.41%
IPO
1.30%
Name

Tsang Yow Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
14.53
P/S
2.26
EPS
1.58
Div Yield, %
5.83%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
-12.30%
Revenues
1.05b
-12.05%
1,015,867,0001,606,219,0001,987,093,0001,988,049,0001,815,350,0002,238,880,0002,381,354,0002,790,767,0003,357,903,0002,500,814,0002,022,841,0001,756,718,0001,825,807,0001,790,943,0001,193,076,0001,049,324,000
Net income
163m
-40.40%
-225,260,000-75,564,00016,550,000118,458,00085,442,000116,967,000138,528,000183,859,000192,198,00094,713,00027,829,00010,300,00029,606,000165,390,000273,734,000163,150,000
CFO
182m
-44.48%
237,137,000231,877,000171,134,000163,044,000291,149,000232,772,000275,562,000259,252,000321,189,00089,337,000270,190,000366,747,000248,216,000372,480,000326,937,000181,516,000
Dividend
May 27, 20241.34 TWD/sh

Profile

Tsang Yow Industrial Co.,Ltd. manufactures and supplies transmission system components and assemblies worldwide. It offers automatic and manual transmission, off highway machinery, torque converter, and viscous coupling parts; clutch parts for heavy-duty trucks; and gear boxes. The company was founded in 1985 and is based in Chiayi, Taiwan.
URL
https://www.tsangyow.com.tw/
IPO date
Jun 21, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,049,324
-12.05%
1,193,076
-33.38%
1,790,943
-1.91%
Cost of revenue
929,770
960,330
1,636,751
Unusual Expense (Income)
NOPBT
119,554
232,746
154,192
NOPBT Margin
11.39%
19.51%
8.61%
Operating Taxes
48,014
53,120
34,061
Tax Rate
40.16%
22.82%
22.09%
NOPAT
71,540
179,626
120,131
Net income
163,150
-40.40%
273,734
65.51%
165,390
458.64%
Dividends
(137,144)
(112,581)
(30,704)
Dividend yield
5.00%
3.33%
1.31%
Proceeds from repurchase of equity
11,796
BB yield
-0.43%
Debt
Debt current
60,701
143,093
243,148
Long-term debt
72,025
269,692
501,168
Deferred revenue
Other long-term liabilities
100
4,887
5,945
Net debt
(395,149)
(450,924)
283,363
Cash flow
Cash from operating activities
181,516
326,937
372,480
CAPEX
(175,279)
(48,576)
(65,521)
Cash from investing activities
(219,477)
463,159
(32,228)
Cash from financing activities
(358,680)
(453,260)
(449,293)
FCF
26,965
608,558
297,958
Balance
Cash
470,660
860,734
468,800
Long term investments
57,215
2,975
(7,847)
Excess cash
475,409
804,055
371,406
Stockholders' equity
1,613,186
1,691,450
1,499,595
Invested Capital
1,552,493
1,438,129
1,972,281
ROIC
4.78%
10.53%
5.77%
ROCE
5.88%
10.38%
6.57%
EV
Common stock shares outstanding
98,777
102,904
102,907
Price
27.75
-15.65%
32.90
44.93%
22.70
-5.22%
Market cap
2,741,058
-19.04%
3,385,542
44.93%
2,335,989
-4.45%
EV
2,382,663
2,934,618
2,619,352
EBITDA
204,210
337,090
294,738
EV/EBITDA
11.67
8.71
8.89
Interest
3,983
10,402
13,037
Interest/NOPBT
3.33%
4.47%
8.46%