Loading...
XTAI1568
Market cap86mUSD
Dec 24, Last price  
27.55TWD
1D
2.04%
1Q
-6.13%
Jan 2017
-16.64%
Name

Tsang Yow Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:1568 chart
P/E
10.30
P/S
2.36
EPS
2.67
Div Yield, %
3.99%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
-13.76%
Revenues
1.19b
-33.38%
1,015,867,0001,606,219,0001,987,093,0001,988,049,0001,815,350,0002,238,880,0002,381,354,0002,790,767,0003,357,903,0002,500,814,0002,022,841,0001,756,718,0001,825,807,0001,790,943,0001,193,076,000
Net income
274m
+65.51%
-225,260,000-75,564,00016,550,000118,458,00085,442,000116,967,000138,528,000183,859,000192,198,00094,713,00027,829,00010,300,00029,606,000165,390,000273,734,000
CFO
327m
-12.23%
237,137,000231,877,000171,134,000163,044,000291,149,000232,772,000275,562,000259,252,000321,189,00089,337,000270,190,000366,747,000248,216,000372,480,000326,937,000
Dividend
May 27, 20241.34 TWD/sh
Earnings
May 23, 2025

Profile

Tsang Yow Industrial Co.,Ltd. manufactures and supplies transmission system components and assemblies worldwide. It offers automatic and manual transmission, off highway machinery, torque converter, and viscous coupling parts; clutch parts for heavy-duty trucks; and gear boxes. The company was founded in 1985 and is based in Chiayi, Taiwan.
URL
https://www.tsangyow.com.tw/
IPO date
Jun 21, 2004
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,193,076
-33.38%
1,790,943
-1.91%
1,825,807
3.93%
Cost of revenue
960,330
1,636,751
1,789,240
Unusual Expense (Income)
NOPBT
232,746
154,192
36,567
NOPBT Margin
19.51%
8.61%
2.00%
Operating Taxes
53,120
34,061
5,254
Tax Rate
22.82%
22.09%
14.37%
NOPAT
179,626
120,131
31,313
Net income
273,734
65.51%
165,390
458.64%
29,606
187.44%
Dividends
(112,581)
(30,704)
(30,538)
Dividend yield
3.33%
1.31%
1.25%
Proceeds from repurchase of equity
10,715
BB yield
-0.44%
Debt
Debt current
143,093
243,148
382,514
Long-term debt
269,692
501,168
776,519
Deferred revenue
9,798
Other long-term liabilities
4,887
5,945
100
Net debt
(450,924)
283,363
603,035
Cash flow
Cash from operating activities
326,937
372,480
248,216
CAPEX
(48,576)
(65,521)
(57,845)
Cash from investing activities
463,159
(32,228)
(24,978)
Cash from financing activities
(453,260)
(449,293)
(34,682)
FCF
608,558
297,958
195,012
Balance
Cash
860,734
468,800
564,248
Long term investments
2,975
(7,847)
(8,250)
Excess cash
804,055
371,406
464,708
Stockholders' equity
1,691,450
1,499,595
1,350,085
Invested Capital
1,438,129
1,972,281
2,191,861
ROIC
10.53%
5.77%
1.37%
ROCE
10.38%
6.57%
1.37%
EV
Common stock shares outstanding
102,904
102,907
102,080
Price
32.90
44.93%
22.70
-5.22%
23.95
11.66%
Market cap
3,385,542
44.93%
2,335,989
-4.45%
2,444,816
11.73%
EV
2,934,618
2,619,352
3,047,851
EBITDA
337,090
294,738
185,417
EV/EBITDA
8.71
8.89
16.44
Interest
10,402
13,037
10,385
Interest/NOPBT
4.47%
8.46%
28.40%