Loading...
XTAI1536
Market cap559mUSD
Dec 23, Last price  
65.40TWD
1D
2.35%
1Q
13.54%
Jan 2017
-46.80%
Name

Hota Industrial Mfg. Co Ltd

Chart & Performance

D1W1MN
XTAI:1536 chart
P/E
55.87
P/S
2.77
EPS
1.17
Div Yield, %
2.45%
Shrs. gr., 5y
1.54%
Rev. gr., 5y
-1.60%
Revenues
6.60b
-10.08%
2,578,598,0002,972,247,0002,544,460,0001,404,942,0002,551,911,0002,846,116,0003,622,720,0003,723,553,0004,236,498,0005,299,071,0005,781,203,0006,719,132,0007,153,036,0005,968,347,0005,211,042,0006,686,364,0007,339,165,0006,599,230,000
Net income
327m
-47.56%
238,511,000210,175,000-183,920,000-979,279,000117,214,000209,241,000284,429,000430,542,000711,673,0001,086,435,0001,123,189,0001,204,010,0001,236,915,000649,123,000286,094,000341,823,000623,958,000327,211,000
CFO
852m
P
74,427,000251,273,000104,356,000101,967,000486,535,000698,643,000162,901,000155,522,000960,985,0001,067,503,0001,748,360,000919,089,0001,149,789,000311,731,0001,095,372,000515,937,000-150,905,000852,245,000
Dividend
Jul 01, 20241 TWD/sh
Earnings
Mar 12, 2025

Profile

Hota Industrial Mfg. Co., Ltd. engages in the manufacture and sale of auto transmission components in Taiwan, the United States, China, and internationally. It offers transmission products, including planetary gear sets, transfer case components, differentials, output shaft for trucks, hydraulic/water pump gears, output shafts/gears, input and output shafts, motorcycle rear shafts and gear boxes, input gears, and transmission shafts and gear sets for agricultural machinery, as well as gears for compressors, hydraulic pump shafts, forks and sleeves for trucks, motorcycle gears and components, reduction gear sets, and transmission components. The company also provides electric wheelchairs and scooters, and all-terrain vehicles. In addition, it offers gear hobbing, gear shaving, and chamfering machines under the HARTECH brand name. The company was formerly known as Hota Industrial Development Co., Ltd. and changed its name to Hota Industrial Mfg. Co., Ltd. in 1990. Hota Industrial Mfg. Co., Ltd. was founded in 1966 and is headquartered in Taichung, Taiwan.
URL
https://www.hota.com.tw/
IPO date
Mar 29, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,599,230
-10.08%
7,339,165
9.76%
6,686,364
28.31%
Cost of revenue
6,190,915
6,785,209
6,230,660
Unusual Expense (Income)
NOPBT
408,315
553,956
455,704
NOPBT Margin
6.19%
7.55%
6.82%
Operating Taxes
37,937
139,425
63,157
Tax Rate
9.29%
25.17%
13.86%
NOPAT
370,378
414,531
392,547
Net income
327,211
-47.56%
623,958
82.54%
341,823
19.48%
Dividends
(447,228)
(381,541)
(307,469)
Dividend yield
2.68%
2.04%
1.21%
Proceeds from repurchase of equity
2,250,000
BB yield
-8.88%
Debt
Debt current
5,006,151
4,911,712
4,680,531
Long-term debt
7,380,114
7,283,914
5,687,316
Deferred revenue
Other long-term liabilities
127,848
137,767
158,768
Net debt
10,973,181
10,759,263
9,041,828
Cash flow
Cash from operating activities
852,245
(150,905)
515,937
CAPEX
(1,003,772)
(1,400,804)
(1,588,045)
Cash from investing activities
(947,762)
(1,562,799)
(1,344,624)
Cash from financing activities
(194,827)
1,765,437
972,753
FCF
(174,316)
(1,515,638)
(3,784,835)
Balance
Cash
936,191
1,371,597
1,108,581
Long term investments
476,893
64,766
217,438
Excess cash
1,083,122
1,069,405
991,701
Stockholders' equity
4,129,314
5,165,460
4,933,928
Invested Capital
19,975,818
19,820,262
17,947,245
ROIC
1.86%
2.20%
2.45%
ROCE
1.94%
2.65%
2.40%
EV
Common stock shares outstanding
279,654
279,765
277,432
Price
59.70
-10.90%
67.00
-26.62%
91.30
-12.63%
Market cap
16,695,344
-10.93%
18,744,255
-26.00%
25,329,542
-6.25%
EV
27,786,928
29,629,512
34,492,393
EBITDA
1,124,229
1,201,047
1,037,084
EV/EBITDA
24.72
24.67
33.26
Interest
186,861
125,587
89,916
Interest/NOPBT
45.76%
22.67%
19.73%