Loading...
XTAI
1536
Market cap514mUSD
Jul 14, Last price  
53.30TWD
1D
1.51%
1Q
4.47%
Jan 2017
-56.24%
IPO
283.74%
Name

Hota Industrial Mfg. Co Ltd

Chart & Performance

D1W1MN
P/E
76.38
P/S
2.58
EPS
0.70
Div Yield, %
1.86%
Shrs. gr., 5y
1.55%
Rev. gr., 5y
-0.66%
Revenues
5.77b
-12.50%
2,578,598,0002,972,247,0002,544,460,0001,404,942,0002,551,911,0002,846,116,0003,622,720,0003,723,553,0004,236,498,0005,299,071,0005,781,203,0006,719,132,0007,153,036,0005,968,347,0005,211,042,0006,686,364,0007,339,165,0006,599,230,0005,774,470,000
Net income
195m
-40.39%
238,511,000210,175,000-183,920,000-979,279,000117,214,000209,241,000284,429,000430,542,000711,673,0001,086,435,0001,123,189,0001,204,010,0001,236,915,000649,123,000286,094,000341,823,000623,958,000327,211,000195,060,000
CFO
185m
-78.32%
74,427,000251,273,000104,356,000101,967,000486,535,000698,643,000162,901,000155,522,000960,985,0001,067,503,0001,748,360,000919,089,0001,149,789,000311,731,0001,095,372,000515,937,000-150,905,000852,245,000184,803,000
Dividend
Jul 01, 20241 TWD/sh
Earnings
Aug 06, 2025

Profile

Hota Industrial Mfg. Co., Ltd. engages in the manufacture and sale of auto transmission components in Taiwan, the United States, China, and internationally. It offers transmission products, including planetary gear sets, transfer case components, differentials, output shaft for trucks, hydraulic/water pump gears, output shafts/gears, input and output shafts, motorcycle rear shafts and gear boxes, input gears, and transmission shafts and gear sets for agricultural machinery, as well as gears for compressors, hydraulic pump shafts, forks and sleeves for trucks, motorcycle gears and components, reduction gear sets, and transmission components. The company also provides electric wheelchairs and scooters, and all-terrain vehicles. In addition, it offers gear hobbing, gear shaving, and chamfering machines under the HARTECH brand name. The company was formerly known as Hota Industrial Development Co., Ltd. and changed its name to Hota Industrial Mfg. Co., Ltd. in 1990. Hota Industrial Mfg. Co., Ltd. was founded in 1966 and is headquartered in Taichung, Taiwan.
IPO date
Mar 29, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,774,470
-12.50%
6,599,230
-10.08%
7,339,165
9.76%
Cost of revenue
5,888,420
6,190,915
6,785,209
Unusual Expense (Income)
NOPBT
(113,950)
408,315
553,956
NOPBT Margin
6.19%
7.55%
Operating Taxes
38,470
37,937
139,425
Tax Rate
9.29%
25.17%
NOPAT
(152,420)
370,378
414,531
Net income
195,060
-40.39%
327,211
-47.56%
623,958
82.54%
Dividends
(279,517)
(447,228)
(381,541)
Dividend yield
1.48%
2.68%
2.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,746,131
5,006,151
4,911,712
Long-term debt
7,142,053
7,380,114
7,283,914
Deferred revenue
Other long-term liabilities
121,496
127,848
137,767
Net debt
11,618,084
10,973,181
10,759,263
Cash flow
Cash from operating activities
184,803
852,245
(150,905)
CAPEX
(526,174)
(1,003,772)
(1,400,804)
Cash from investing activities
(556,249)
(947,762)
(1,562,799)
Cash from financing activities
283,502
(194,827)
1,765,437
FCF
(34,301)
(174,316)
(1,515,638)
Balance
Cash
1,161,990
936,191
1,371,597
Long term investments
108,110
476,893
64,766
Excess cash
981,376
1,083,122
1,069,405
Stockholders' equity
4,091,319
4,129,314
5,165,460
Invested Capital
20,727,484
19,975,818
19,820,262
ROIC
1.86%
2.20%
ROCE
1.94%
2.65%
EV
Common stock shares outstanding
279,623
279,654
279,765
Price
67.50
13.07%
59.70
-10.90%
67.00
-26.62%
Market cap
18,874,552
13.05%
16,695,344
-10.93%
18,744,255
-26.00%
EV
30,613,482
27,786,928
29,629,512
EBITDA
602,565
1,124,229
1,201,047
EV/EBITDA
50.81
24.72
24.67
Interest
183,527
186,861
125,587
Interest/NOPBT
45.76%
22.67%