Loading...
XTAI
1532
Market cap347mUSD
Aug 01, Last price  
24.50TWD
1D
-1.61%
1Q
-10.42%
Jan 2017
-23.20%
IPO
46.01%
Name

China Metal Products Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
8.66
P/S
0.57
EPS
2.83
Div Yield, %
6.16%
Shrs. gr., 5y
5.89%
Rev. gr., 5y
5.53%
Revenues
18.02b
+2.27%
12,672,284,00016,774,510,00018,100,357,00015,159,012,00016,449,725,00016,525,496,00016,172,179,00014,915,064,00016,933,757,00017,389,141,00015,424,342,00014,517,909,00018,085,535,00013,770,124,00013,125,899,00018,938,168,00014,630,178,00017,619,443,00018,019,849,000
Net income
1.20b
+23.82%
762,583,000501,389,000189,422,0002,774,941,000919,981,000444,722,000674,826,0003,196,542,000534,860,0001,095,929,0001,000,968,000609,426,0001,835,572,000508,727,000791,441,0001,684,910,000805,125,000965,227,0001,195,191,000
CFO
3.03b
+4.48%
-1,889,006,0002,655,047,000124,944,0003,208,052,000-837,490,0002,698,777,000107,031,000-164,817,0002,234,675,0003,719,982,0002,876,890,000-390,340,0003,364,138,000-405,912,0002,689,653,0002,076,160,0001,222,236,0002,901,238,0003,031,266,000
Dividend
Aug 29, 20241.51 TWD/sh
Earnings
Aug 11, 2025

Profile

China Metal Products Co., Ltd. designs, manufactures, and retails iron casting products in Taiwan, the United States, Japan, China, Europe, South America, and internationally. The company operates through three segments: Metal Manufacturing, Real Estate Development, and Lifestyle Hospitality. The company designs, develops, manufactures, and sells vehicle and machinery parts; retails auto parts; and offers management and consulting services. It also develops and leases resident, commercial buildings, and factories; and operates hotels under the Hotel National and Splendor Hotel Taichung names, as well as amusement park under the Shangrila Paradise name. In addition, the company operates Park Lane by CMP and Park Lane by Splendor lifestyle shopping malls; and foundation for arts and culture. Further, it develops, manufactures, and sells farm and industrial wagon parts, and household appliances parts, as well as provides after sales services. China Metal Products Co., Ltd. was founded in 1972 and is based in Taipei City, Taiwan.
URL
http://www.cmp.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,019,849
2.27%
17,619,443
20.43%
14,630,178
-22.75%
Cost of revenue
16,033,568
15,908,215
13,578,223
Unusual Expense (Income)
NOPBT
1,986,281
1,711,228
1,051,955
NOPBT Margin
11.02%
9.71%
7.19%
Operating Taxes
304,638
314,302
390
Tax Rate
15.34%
18.37%
0.04%
NOPAT
1,681,643
1,396,926
1,051,565
Net income
1,195,191
23.82%
965,227
19.89%
805,125
-52.22%
Dividends
(571,968)
(451,347)
(793,618)
Dividend yield
3.59%
2.54%
6.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,697,400
14,368,307
14,240,957
Long-term debt
10,053,417
11,949,216
13,163,811
Deferred revenue
1
Other long-term liabilities
363,908
371,289
516,469
Net debt
16,852,787
18,882,400
19,761,662
Cash flow
Cash from operating activities
3,031,266
2,901,238
1,222,236
CAPEX
(1,264,655)
(1,284,811)
(669,131)
Cash from investing activities
(2,575,963)
(854,367)
(1,614,354)
Cash from financing activities
(1,102,547)
(1,479,857)
1,399,934
FCF
557,598
1,220,141
(181,565)
Balance
Cash
9,131,480
6,556,648
7,969,864
Long term investments
(1,233,450)
878,475
(326,758)
Excess cash
6,997,038
6,554,151
6,911,597
Stockholders' equity
16,879,295
15,697,204
18,081,328
Invested Capital
36,223,183
35,824,029
35,940,457
ROIC
4.67%
3.89%
2.99%
ROCE
4.54%
3.99%
2.43%
EV
Common stock shares outstanding
513,900
423,177
423,631
Price
31.00
-26.10%
41.95
46.17%
28.70
-13.16%
Market cap
15,930,900
-10.26%
17,752,275
46.01%
12,158,210
-2.50%
EV
36,864,623
40,539,368
35,747,821
EBITDA
3,066,616
2,783,618
2,115,431
EV/EBITDA
12.02
14.56
16.90
Interest
370,779
413,318
274,775
Interest/NOPBT
18.67%
24.15%
26.12%