Loading...
XTAI1532
Market cap388mUSD
Dec 23, Last price  
31.45TWD
1D
2.11%
1Q
-18.42%
Jan 2017
-1.41%
Name

China Metal Products Co Ltd

Chart & Performance

D1W1MN
XTAI:1532 chart
P/E
13.16
P/S
0.72
EPS
2.39
Div Yield, %
3.55%
Shrs. gr., 5y
1.82%
Rev. gr., 5y
-0.52%
Revenues
17.62b
+20.43%
12,672,284,00016,774,510,00018,100,357,00015,159,012,00016,449,725,00016,525,496,00016,172,179,00014,915,064,00016,933,757,00017,389,141,00015,424,342,00014,517,909,00018,085,535,00013,770,124,00013,125,899,00018,938,168,00014,630,178,00017,619,443,000
Net income
965m
+19.89%
762,583,000501,389,000189,422,0002,774,941,000919,981,000444,722,000674,826,0003,196,542,000534,860,0001,095,929,0001,000,968,000609,426,0001,835,572,000508,727,000791,441,0001,684,910,000805,125,000965,227,000
CFO
2.90b
+137.37%
-1,889,006,0002,655,047,000124,944,0003,208,052,000-837,490,0002,698,777,000107,031,000-164,817,0002,234,675,0003,719,982,0002,876,890,000-390,340,0003,364,138,000-405,912,0002,689,653,0002,076,160,0001,222,236,0002,901,238,000
Dividend
Aug 29, 20241.51 TWD/sh
Earnings
Mar 14, 2025

Profile

China Metal Products Co., Ltd. designs, manufactures, and retails iron casting products in Taiwan, the United States, Japan, China, Europe, South America, and internationally. The company operates through three segments: Metal Manufacturing, Real Estate Development, and Lifestyle Hospitality. The company designs, develops, manufactures, and sells vehicle and machinery parts; retails auto parts; and offers management and consulting services. It also develops and leases resident, commercial buildings, and factories; and operates hotels under the Hotel National and Splendor Hotel Taichung names, as well as amusement park under the Shangrila Paradise name. In addition, the company operates Park Lane by CMP and Park Lane by Splendor lifestyle shopping malls; and foundation for arts and culture. Further, it develops, manufactures, and sells farm and industrial wagon parts, and household appliances parts, as well as provides after sales services. China Metal Products Co., Ltd. was founded in 1972 and is based in Taipei City, Taiwan.
URL
http://www.cmp.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,619,443
20.43%
14,630,178
-22.75%
18,938,168
44.28%
Cost of revenue
15,908,215
13,578,223
17,069,056
Unusual Expense (Income)
NOPBT
1,711,228
1,051,955
1,869,112
NOPBT Margin
9.71%
7.19%
9.87%
Operating Taxes
314,302
390
128,132
Tax Rate
18.37%
0.04%
6.86%
NOPAT
1,396,926
1,051,565
1,740,980
Net income
965,227
19.89%
805,125
-52.22%
1,684,910
112.89%
Dividends
(451,347)
(793,618)
(387,406)
Dividend yield
2.54%
6.53%
3.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,368,307
14,240,957
10,863,560
Long-term debt
11,949,216
13,163,811
14,014,223
Deferred revenue
1
25,347
Other long-term liabilities
371,289
516,469
427,467
Net debt
18,882,400
19,761,662
18,184,201
Cash flow
Cash from operating activities
2,901,238
1,222,236
2,076,160
CAPEX
(1,284,811)
(669,131)
(1,227,550)
Cash from investing activities
(854,367)
(1,614,354)
(2,443,653)
Cash from financing activities
(1,479,857)
1,399,934
1,238,983
FCF
1,220,141
(181,565)
1,635,125
Balance
Cash
6,556,648
7,969,864
7,234,895
Long term investments
878,475
(326,758)
(541,313)
Excess cash
6,554,151
6,911,597
5,746,674
Stockholders' equity
15,697,204
18,081,328
18,028,859
Invested Capital
35,824,029
35,940,457
34,420,911
ROIC
3.89%
2.99%
5.24%
ROCE
3.99%
2.43%
4.60%
EV
Common stock shares outstanding
423,177
423,631
377,320
Price
41.95
46.17%
28.70
-13.16%
33.05
3.93%
Market cap
17,752,275
46.01%
12,158,210
-2.50%
12,470,426
3.00%
EV
40,539,368
35,747,821
34,627,665
EBITDA
2,783,618
2,115,431
2,840,083
EV/EBITDA
14.56
16.90
12.19
Interest
413,318
274,775
259,462
Interest/NOPBT
24.15%
26.12%
13.88%