Loading...
XTAI1525
Market cap136mUSD
Dec 26, Last price  
60.70TWD
1D
0.00%
1Q
-12.66%
Jan 2017
-45.80%
Name

Kian Shen Corp

Chart & Performance

D1W1MN
XTAI:1525 chart
P/E
11.03
P/S
2.79
EPS
5.50
Div Yield, %
3.46%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
3.63%
Revenues
1.60b
+6.55%
927,907,0001,170,626,0001,312,456,0001,434,627,0001,226,363,0001,185,714,0001,201,629,0001,194,399,0001,169,100,0001,337,755,0001,242,120,0001,052,991,0001,275,608,0001,500,265,0001,598,496,000
Net income
404m
+49.66%
224,062,000308,525,000307,374,000307,164,000297,441,000319,590,000437,216,000529,412,000540,584,000453,196,000289,942,000324,045,000306,767,000269,818,000403,823,000
CFO
106m
P
82,687,000128,477,000195,582,000350,057,000110,471,000476,431,00056,215,00018,121,000-50,868,000-53,507,000-78,244,000-122,962,000-1,032,000-66,667,000106,328,000
Dividend
Jun 27, 20243.3 TWD/sh
Earnings
Mar 06, 2025

Profile

Kian Shen Corporation manufactures and sells automobile parts. It offers truck/bus frames, electric scooter frames, stamping parts, rear body parts, dies and jigs, suspension components, and high tensile steel products. The company was founded in 1955 and is based in Taoyuan City, Taiwan.
URL
https://www.kian-shen.com/
IPO date
May 15, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,598,496
6.55%
1,500,265
17.61%
1,275,608
21.14%
Cost of revenue
1,533,103
1,455,514
1,261,098
Unusual Expense (Income)
NOPBT
65,393
44,751
14,510
NOPBT Margin
4.09%
2.98%
1.14%
Operating Taxes
148,356
69,312
69,309
Tax Rate
226.87%
154.88%
477.66%
NOPAT
(82,963)
(24,561)
(54,799)
Net income
403,823
49.66%
269,818
-12.04%
306,767
-5.33%
Dividends
(154,140)
(154,140)
(161,480)
Dividend yield
2.68%
3.68%
3.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
293,202
461,122
337,765
Long-term debt
51,769
69,938
Deferred revenue
9,458
Other long-term liabilities
740
631
300
Net debt
(4,261,124)
(3,787,440)
(3,848,635)
Cash flow
Cash from operating activities
106,328
(66,667)
(1,032)
CAPEX
(81,854)
(81,240)
(27,751)
Cash from investing activities
(147,881)
800,329
617,090
Cash from financing activities
(181,425)
(164,593)
(247,407)
FCF
85,168
(221,561)
(22,303)
Balance
Cash
1,862,268
1,365,076
805,981
Long term investments
2,692,058
2,935,255
3,450,357
Excess cash
4,474,401
4,225,318
4,192,558
Stockholders' equity
4,783,065
4,618,560
4,437,670
Invested Capital
603,857
858,074
630,494
ROIC
ROCE
1.20%
0.84%
0.28%
EV
Common stock shares outstanding
73,453
73,451
73,464
Price
78.40
37.54%
57.00
-7.32%
61.50
-9.82%
Market cap
5,758,715
37.55%
4,186,707
-7.33%
4,518,036
-9.83%
EV
1,497,591
399,267
669,401
EBITDA
130,433
99,598
62,583
EV/EBITDA
11.48
4.01
10.70
Interest
1,697
1,561
1,088
Interest/NOPBT
2.60%
3.49%
7.50%