Loading...
XTAI1521
Market cap68mUSD
Dec 24, Last price  
29.65TWD
1D
0.69%
1Q
-24.16%
Jan 2017
-64.47%
Name

Ta Yih Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:1521 chart
P/E
53.29
P/S
0.47
EPS
0.56
Div Yield, %
2.36%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-3.32%
Revenues
4.82b
+1.49%
3,100,844,0003,871,392,0004,185,204,0004,220,200,0004,203,616,0004,962,422,0005,731,553,0005,900,257,0006,197,390,0005,703,811,0005,390,196,0004,797,165,0004,992,142,0004,746,405,0004,817,004,000
Net income
42m
-52.25%
256,226,000381,468,000325,208,000279,058,000306,380,000373,453,000449,612,000497,308,000499,364,000319,207,000360,457,000159,750,00082,524,00088,824,00042,410,000
CFO
438m
-1.27%
554,547,000501,532,000221,619,000394,037,000395,695,000371,302,000481,679,000485,870,000581,249,000453,193,000389,234,000192,408,00083,810,000443,204,000437,577,000
Dividend
Jul 01, 20240.7 TWD/sh
Earnings
Jun 11, 2025

Profile

Ta Yih Industrial Co., Ltd. engages in the manufacture, sale, and trading of vehicle and auto-bicycle parts in Taiwan and internationally. The company offers automotive lighting products, including head, rear, decklid, front turn signal, DRL, and fog lamps; and motorcycle lighting products comprising front turn signal, head, and rear lamps. It also provides aerospace lighting products, such as search lights, night vision bezels, ball transfer units, battery cases, cab reading lights, and position lights. In addition, the company offers railway lighting products comprising railways head, tail, indication, saloon LED and fluorescent, LED cab and gooseneck reading, marker, and flashing lights, as well as light control units, aluminum extrusion parts, LED train run number signs, smart electronic ballasts, and LED door open indicators. Further, it processes and sells marine lighting devices and transport components. The company was incorporated in 1964 and is based in Tainan, Taiwan.
IPO date
Oct 06, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,817,004
1.49%
4,746,405
-4.92%
4,992,142
4.06%
Cost of revenue
4,621,006
4,691,144
4,863,338
Unusual Expense (Income)
NOPBT
195,998
55,261
128,804
NOPBT Margin
4.07%
1.16%
2.58%
Operating Taxes
36,346
(4,069)
5,017
Tax Rate
18.54%
3.90%
NOPAT
159,652
59,330
123,787
Net income
42,410
-52.25%
88,824
7.63%
82,524
-48.34%
Dividends
(53,361)
(45,738)
(99,099)
Dividend yield
1.54%
1.72%
3.23%
Proceeds from repurchase of equity
99
BB yield
0.00%
Debt
Debt current
316,386
389,011
555,095
Long-term debt
69,827
66,941
11,953
Deferred revenue
78,730
Other long-term liabilities
61,293
52,226
2,845
Net debt
(4,136)
127,011
212,866
Cash flow
Cash from operating activities
437,577
443,204
83,810
CAPEX
(46,918)
(142,415)
(134,321)
Cash from investing activities
(41,535)
(145,947)
(129,585)
Cash from financing activities
(160,439)
(225,149)
20,275
FCF
237,822
129,117
(58,360)
Balance
Cash
390,349
160,433
82,641
Long term investments
1
168,508
271,541
Excess cash
149,499
91,621
104,575
Stockholders' equity
1,712,733
1,736,627
1,677,723
Invested Capital
2,029,426
2,145,618
2,215,191
ROIC
7.65%
2.72%
5.85%
ROCE
8.69%
2.39%
5.34%
EV
Common stock shares outstanding
76,272
76,268
76,259
Price
45.50
30.37%
34.90
-13.29%
40.25
-28.63%
Market cap
3,470,376
30.38%
2,661,753
-13.28%
3,069,425
-28.65%
EV
3,466,240
2,788,764
3,282,291
EBITDA
348,819
247,274
306,431
EV/EBITDA
9.94
11.28
10.71
Interest
5,997
31,256
3,451
Interest/NOPBT
3.06%
56.56%
2.68%