XTAI1519
Market cap4.79bUSD
Dec 20, Last price
544.00TWD
1D
-0.18%
1Q
-10.23%
Jan 2017
2,939.11%
Name
Fortune Electric Co Ltd
Chart & Performance
Profile
Fortune Electric Co., Ltd. manufactures, processes, and trades in power transformers, switchboards, high and low voltage switches, and substation equipment in Taiwan. It offers power, distribution, cast resin, and amorphous metal core transformers; and metal-clad switchgears, gas insulated switches, switchgear panels, motor control centers, gas insulated switches, and transmission and distribution apparatus. The company was incorporated in 1969 and is headquartered in Taoyuan City, Taiwan.
IPO date
Apr 16, 1997
Employees
Domiciled in
TW
Incorporated in
TW
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 13,899,740 79.33% | 7,750,727 -14.07% | 9,020,094 6.47% | |||||||
Cost of revenue | 11,062,303 | 7,345,326 | 8,619,381 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,837,437 | 405,401 | 400,713 | |||||||
NOPBT Margin | 20.41% | 5.23% | 4.44% | |||||||
Operating Taxes | 510,295 | 127,476 | 78,395 | |||||||
Tax Rate | 17.98% | 31.44% | 19.56% | |||||||
NOPAT | 2,327,142 | 277,925 | 322,318 | |||||||
Net income | 2,577,260 207.46% | 838,249 189.17% | 289,883 -36.64% | |||||||
Dividends | (652,646) | (261,059) | (339,376) | |||||||
Dividend yield | 0.69% | 2.06% | 3.47% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 409,369 | 2,053,652 | 1,279,376 | |||||||
Long-term debt | 366,690 | 967,271 | 1,437,058 | |||||||
Deferred revenue | 1 | 129,401 | ||||||||
Other long-term liabilities | 28,476 | 68,349 | 17,327 | |||||||
Net debt | (1,270,748) | 2,102,373 | 2,279,728 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,281,300 | 837,816 | (437,954) | |||||||
CAPEX | (183,538) | (174,773) | (143,278) | |||||||
Cash from investing activities | (184,358) | (401,294) | (477,467) | |||||||
Cash from financing activities | (2,945,526) | 28,237 | 877,120 | |||||||
FCF | 3,415,561 | (117,199) | (498,065) | |||||||
Balance | ||||||||||
Cash | 1,956,592 | 837,237 | 229,689 | |||||||
Long term investments | 90,215 | 81,313 | 207,017 | |||||||
Excess cash | 1,351,820 | 531,014 | ||||||||
Stockholders' equity | 6,045,637 | 4,179,120 | 3,516,791 | |||||||
Invested Capital | 5,442,152 | 6,692,108 | 6,219,785 | |||||||
ROIC | 38.36% | 4.30% | 5.68% | |||||||
ROCE | 41.25% | 5.52% | 6.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 287,864 | 262,199 | 261,685 | |||||||
Price | 327.00 577.02% | 48.30 29.32% | 37.35 -24.85% | |||||||
Market cap | 94,131,692 643.29% | 12,664,212 29.57% | 9,773,935 -24.87% | |||||||
EV | 92,967,040 | 14,888,157 | 12,094,385 | |||||||
EBITDA | 3,009,862 | 555,398 | 540,632 | |||||||
EV/EBITDA | 30.89 | 26.81 | 22.37 | |||||||
Interest | 49,285 | 46,911 | 30,586 | |||||||
Interest/NOPBT | 1.74% | 11.57% | 7.63% |