Loading...
XTAI
1519
Market cap3.40bUSD
Apr 11, Last price  
383.00TWD
1D
8.35%
1Q
-24.16%
Jan 2017
2,039.66%
Name

Fortune Electric Co Ltd

Chart & Performance

D1W1MN
P/E
42.67
P/S
7.91
EPS
8.97
Div Yield, %
5.01%
Shrs. gr., 5y
1.94%
Rev. gr., 5y
18.31%
Revenues
20.20b
+45.35%
6,763,725,0005,720,956,0004,943,224,0004,522,386,0004,450,349,0005,123,371,0005,715,358,0005,726,260,0005,869,690,0005,996,563,0007,176,598,0008,471,592,0009,020,094,0007,750,727,00013,899,740,00020,202,779,000
Net income
4.29b
+66.30%
423,905,000273,372,000111,476,00069,197,000114,480,000259,912,000225,257,000250,555,00092,764,00060,082,000410,652,000457,514,000289,883,000838,249,0002,577,260,0004,286,020,000
CFO
3.44b
-19.54%
1,617,587,00092,540,00081,716,000190,346,000856,416,000-8,999,000-539,154,000508,778,000-349,821,000630,108,000696,024,000216,077,000-437,954,000837,816,0004,281,300,0003,444,778,000
Dividend
Jul 26, 20246 TWD/sh
Earnings
Jun 13, 2025

Profile

Fortune Electric Co., Ltd. manufactures, processes, and trades in power transformers, switchboards, high and low voltage switches, and substation equipment in Taiwan. It offers power, distribution, cast resin, and amorphous metal core transformers; and metal-clad switchgears, gas insulated switches, switchgear panels, motor control centers, gas insulated switches, and transmission and distribution apparatus. The company was incorporated in 1969 and is headquartered in Taoyuan City, Taiwan.
URL
https://www.fortune.com.tw/en/index.html
IPO date
Apr 16, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,202,779
45.35%
13,899,740
79.33%
7,750,727
-14.07%
Cost of revenue
15,310,013
11,062,303
7,345,326
Unusual Expense (Income)
NOPBT
4,892,766
2,837,437
405,401
NOPBT Margin
24.22%
20.41%
5.23%
Operating Taxes
1,168,328
510,295
127,476
Tax Rate
23.88%
17.98%
31.44%
NOPAT
3,724,438
2,327,142
277,925
Net income
4,286,020
66.30%
2,577,260
207.46%
838,249
189.17%
Dividends
(1,566,351)
(652,646)
(261,059)
Dividend yield
0.97%
0.69%
2.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
118,868
409,369
2,053,652
Long-term debt
999,866
366,690
967,271
Deferred revenue
58,129
1
Other long-term liabilities
24,251
28,476
68,349
Net debt
(1,647,510)
(1,270,748)
2,102,373
Cash flow
Cash from operating activities
3,444,778
4,281,300
837,816
CAPEX
(483,801)
(183,538)
(174,773)
Cash from investing activities
(643,946)
(184,358)
(401,294)
Cash from financing activities
(2,070,953)
(2,945,526)
28,237
FCF
1,851,763
3,415,561
(117,199)
Balance
Cash
2,546,686
1,956,592
837,237
Long term investments
219,558
90,215
81,313
Excess cash
1,756,105
1,351,820
531,014
Stockholders' equity
7,947,617
6,045,637
4,179,120
Invested Capital
7,677,005
5,442,152
6,692,108
ROIC
56.78%
38.36%
4.30%
ROCE
51.29%
41.25%
5.52%
EV
Common stock shares outstanding
287,307
287,864
262,199
Price
563.00
72.17%
327.00
577.02%
48.30
29.32%
Market cap
161,753,583
71.84%
94,131,692
643.29%
12,664,212
29.57%
EV
160,197,146
92,967,040
14,888,157
EBITDA
5,120,757
3,009,862
555,398
EV/EBITDA
31.28
30.89
26.81
Interest
37,827
49,285
46,911
Interest/NOPBT
0.77%
1.74%
11.57%