Loading...
XTAI1516
Market cap22mUSD
Dec 23, Last price  
18.20TWD
1D
0.55%
1Q
-5.45%
Jan 2017
42.30%
Name

Falcon Power Co Ltd

Chart & Performance

D1W1MN
XTAI:1516 chart
P/E
55.16
P/S
0.85
EPS
0.33
Div Yield, %
1.85%
Shrs. gr., 5y
1.70%
Rev. gr., 5y
-1.25%
Revenues
853m
-43.23%
229,366,000174,060,00058,212,000203,782,000141,731,000209,101,000300,682,000683,951,000781,421,000908,249,000672,436,000820,184,0001,190,598,0001,502,111,000852,715,000
Net income
13m
-72.79%
-73,308,000-9,464,000-27,307,000-84,550,0004,481,00032,660,00066,549,00024,147,00016,700,00016,191,00013,307,00028,653,00061,541,00048,521,00013,201,000
CFO
-157m
L
-148,797,00074,321,000-41,766,00034,629,0004,820,00016,682,000-67,303,00087,267,000-91,103,00059,226,00086,786,000-22,718,000-52,971,000233,320,000-157,350,000
Dividend
Aug 22, 20230.4097 TWD/sh
Earnings
Jun 06, 2025

Profile

Falcon Power Co., Ltd. develops energy products and offers solar related products. It is involved in the solar energy application business. The company was founded in 1986 and is based in Taipei City, Taiwan.
URL
http://www.falconpower.com.tw/
IPO date
Apr 01, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
852,715
-43.23%
1,502,111
26.16%
1,190,598
45.16%
Cost of revenue
827,997
1,443,512
1,146,393
Unusual Expense (Income)
NOPBT
24,718
58,599
44,205
NOPBT Margin
2.90%
3.90%
3.71%
Operating Taxes
3,300
11,906
7,312
Tax Rate
13.35%
20.32%
16.54%
NOPAT
21,418
46,693
36,893
Net income
13,201
-72.79%
48,521
-21.16%
61,541
114.78%
Dividends
(13,440)
(55,387)
(12,894)
Dividend yield
1.85%
7.79%
1.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,000
Long-term debt
Deferred revenue
Other long-term liabilities
208,549
20
Net debt
(162,571)
(333,363)
(79,055)
Cash flow
Cash from operating activities
(157,350)
233,320
(52,971)
CAPEX
(878)
Cash from investing activities
72,042
17,351
(81,873)
Cash from financing activities
16,560
(55,407)
(12,894)
FCF
(146,892)
230,437
(84,942)
Balance
Cash
192,571
333,363
142,071
Long term investments
(63,016)
Excess cash
149,935
258,257
19,525
Stockholders' equity
429,909
430,148
435,757
Invested Capital
330,159
180,357
436,437
ROIC
8.39%
15.14%
11.12%
ROCE
5.15%
13.36%
9.69%
EV
Common stock shares outstanding
38,841
38,875
38,871
Price
18.70
2.24%
18.29
-15.52%
21.65
-4.16%
Market cap
726,327
2.15%
711,032
-15.51%
841,559
-4.07%
EV
563,756
377,669
762,504
EBITDA
25,026
58,868
44,368
EV/EBITDA
22.53
6.42
17.19
Interest
219
217
203
Interest/NOPBT
0.89%
0.37%
0.46%