Loading...
XTAI1513
Market cap2.31bUSD
Dec 23, Last price  
152.50TWD
1D
2.01%
1Q
-11.85%
Jan 2017
688.11%
Name

Chung-Hsin Electric & Machinery Mfg Corp

Chart & Performance

D1W1MN
XTAI:1513 chart
P/E
47.52
P/S
3.40
EPS
3.21
Div Yield, %
2.21%
Shrs. gr., 5y
3.52%
Rev. gr., 5y
12.60%
Revenues
22.14b
+19.40%
10,018,910,00010,188,512,0009,941,782,00010,127,882,00010,304,226,0009,776,863,0009,720,110,00010,095,327,00011,320,757,00010,352,334,00012,716,788,00011,397,456,00012,235,997,00012,377,516,00015,390,789,00018,024,761,00018,546,885,00022,144,872,000
Net income
1.59b
-34.86%
844,867,000869,590,000480,112,000549,422,000543,327,000572,046,000546,001,000588,060,000680,911,000551,190,000503,067,000488,165,000544,837,000635,299,0001,527,368,0001,956,092,0002,434,238,0001,585,695,000
CFO
7.21b
+31.83%
66,455,0001,762,057,0001,206,354,0001,101,405,000487,337,0001,592,406,000979,516,000213,633,000662,295,000109,702,000212,826,000572,238,0001,394,735,0001,666,354,0002,585,687,0003,658,530,0005,471,429,0007,213,170,000
Dividend
Jul 01, 20243.6 TWD/sh
Earnings
Feb 27, 2025

Profile

Chung-Hsin Electric and Machinery Manufacturing Corp. engages in the manufacture and sale of electric motors and generators in Taiwan and internationally. The company offers power equipment and machinery; power automation products; and electricity meter products; system engineering; and generators and air conditioning systems. It provides electrical and mechanical, and property management services; energy management services; and engages in urban regeneration. In addition, the company offers fuel cell products and smart micro grids; aerospace parts, semiconductor equipment parts, pressure vessel fabrication, cases components, and power distribution boxes, as well as control boxes, train door, MRT platform doors, and precision machining products. Chung-Hsin Electric and Machinery Manufacturing Corp. was founded in 1956 and is based in Taoyuan City, Taiwan.
URL
https://www.chem.com.tw/tc/index.aspx
IPO date
Mar 08, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,144,872
19.40%
18,546,885
2.90%
18,024,761
17.11%
Cost of revenue
17,681,829
15,672,312
15,345,908
Unusual Expense (Income)
NOPBT
4,463,043
2,874,573
2,678,853
NOPBT Margin
20.15%
15.50%
14.86%
Operating Taxes
811,418
625,844
507,616
Tax Rate
18.18%
21.77%
18.95%
NOPAT
3,651,625
2,248,729
2,171,237
Net income
1,585,695
-34.86%
2,434,238
24.44%
1,956,092
28.07%
Dividends
(1,667,144)
(1,333,176)
(1,047,495)
Dividend yield
2.93%
4.02%
4.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,602,804
3,937,265
2,785,020
Long-term debt
16,015,751
18,155,985
15,068,987
Deferred revenue
201,582
Other long-term liabilities
458,400
504,455
172,769
Net debt
10,706,249
17,109,115
13,852,224
Cash flow
Cash from operating activities
7,213,170
5,471,429
3,658,530
CAPEX
(2,157,277)
(2,837,214)
(4,036,614)
Cash from investing activities
(3,284,924)
(3,097,859)
(4,305,924)
Cash from financing activities
(4,463,916)
(1,974,421)
1,836,597
FCF
5,218,621
(760,336)
(2,919,649)
Balance
Cash
3,781,538
3,179,553
2,660,545
Long term investments
4,130,768
1,804,582
1,341,238
Excess cash
6,805,062
4,056,791
3,100,545
Stockholders' equity
10,826,985
12,793,934
11,303,648
Invested Capital
24,188,073
26,659,702
23,400,988
ROIC
14.36%
8.98%
10.39%
ROCE
14.24%
9.25%
9.98%
EV
Common stock shares outstanding
488,513
493,891
492,692
Price
116.50
73.36%
67.20
48.51%
45.25
-15.58%
Market cap
56,911,764
71.48%
33,189,475
48.87%
22,294,313
-7.43%
EV
67,924,432
50,560,273
36,399,973
EBITDA
7,312,980
5,472,100
4,732,327
EV/EBITDA
9.29
9.24
7.69
Interest
267,554
235,919
86,953
Interest/NOPBT
5.99%
8.21%
3.25%