Loading...
XTAI
1513
Market cap2.18bUSD
May 02, Last price  
135.50TWD
1D
6.69%
Jan 2017
600.26%
Name

Chung-Hsin Electric & Machinery Mfg Corp

Chart & Performance

D1W1MN
P/E
18.48
P/S
2.61
EPS
7.33
Div Yield, %
2.66%
Shrs. gr., 5y
3.78%
Rev. gr., 5y
15.65%
Revenues
25.61b
+15.65%
10,018,910,00010,188,512,0009,941,782,00010,127,882,00010,304,226,0009,776,863,0009,720,110,00010,095,327,00011,320,757,00010,352,334,00012,716,788,00011,397,456,00012,235,997,00012,377,516,00015,390,789,00018,024,761,00018,546,885,00022,144,872,00025,609,456,000
Net income
3.62b
+128.47%
844,867,000869,590,000480,112,000549,422,000543,327,000572,046,000546,001,000588,060,000680,911,000551,190,000503,067,000488,165,000544,837,000635,299,0001,527,368,0001,956,092,0002,434,238,0001,585,695,0003,622,778,000
CFO
3.95b
-45.17%
66,455,0001,762,057,0001,206,354,0001,101,405,000487,337,0001,592,406,000979,516,000213,633,000662,295,000109,702,000212,826,000572,238,0001,394,735,0001,666,354,0002,585,687,0003,658,530,0005,471,429,0007,213,170,0003,954,801,000
Dividend
Jul 01, 20243.6 TWD/sh
Earnings
May 07, 2025

Profile

Chung-Hsin Electric and Machinery Manufacturing Corp. engages in the manufacture and sale of electric motors and generators in Taiwan and internationally. The company offers power equipment and machinery; power automation products; and electricity meter products; system engineering; and generators and air conditioning systems. It provides electrical and mechanical, and property management services; energy management services; and engages in urban regeneration. In addition, the company offers fuel cell products and smart micro grids; aerospace parts, semiconductor equipment parts, pressure vessel fabrication, cases components, and power distribution boxes, as well as control boxes, train door, MRT platform doors, and precision machining products. Chung-Hsin Electric and Machinery Manufacturing Corp. was founded in 1956 and is based in Taoyuan City, Taiwan.
URL
https://www.chem.com.tw/tc/index.aspx
IPO date
Mar 08, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,609,456
15.65%
22,144,872
19.40%
18,546,885
2.90%
Cost of revenue
21,060,685
17,681,829
15,672,312
Unusual Expense (Income)
NOPBT
4,548,771
4,463,043
2,874,573
NOPBT Margin
17.76%
20.15%
15.50%
Operating Taxes
833,744
811,418
625,844
Tax Rate
18.33%
18.18%
21.77%
NOPAT
3,715,027
3,651,625
2,248,729
Net income
3,622,778
128.47%
1,585,695
-34.86%
2,434,238
24.44%
Dividends
(1,811,205)
(1,667,144)
(1,333,176)
Dividend yield
2.38%
2.93%
4.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,777,988
2,602,804
3,937,265
Long-term debt
15,289,150
16,015,751
18,155,985
Deferred revenue
Other long-term liabilities
1,775,123
458,400
504,455
Net debt
12,314,340
10,706,249
17,109,115
Cash flow
Cash from operating activities
3,954,801
7,213,170
5,471,429
CAPEX
(766,721)
(2,157,277)
(2,837,214)
Cash from investing activities
(432,251)
(3,284,924)
(3,097,859)
Cash from financing activities
(3,052,635)
(4,463,916)
(1,974,421)
FCF
(48,233)
5,218,621
(760,336)
Balance
Cash
3,507,835
3,781,538
3,179,553
Long term investments
4,244,963
4,130,768
1,804,582
Excess cash
6,472,325
6,805,062
4,056,791
Stockholders' equity
10,217,644
10,826,985
12,793,934
Invested Capital
30,493,879
24,188,073
26,659,702
ROIC
13.59%
14.36%
8.98%
ROCE
12.19%
14.24%
9.25%
EV
Common stock shares outstanding
494,704
488,513
493,891
Price
154.00
32.19%
116.50
73.36%
67.20
48.51%
Market cap
76,184,380
33.86%
56,911,764
71.48%
33,189,475
48.87%
EV
88,705,916
67,924,432
50,560,273
EBITDA
7,835,555
7,312,980
5,472,100
EV/EBITDA
11.32
9.29
9.24
Interest
225,384
267,554
235,919
Interest/NOPBT
4.95%
5.99%
8.21%