Loading...
XTAI
1504
Market cap3.24bUSD
Apr 11, Last price  
49.75TWD
1D
-0.90%
1Q
-6.13%
Jan 2017
78.32%
Name

TECO Electric Machinery Co Ltd

Chart & Performance

D1W1MN
P/E
18.00
P/S
1.77
EPS
2.76
Div Yield, %
4.42%
Shrs. gr., 5y
1.27%
Rev. gr., 5y
3.46%
Revenues
59.39b
+1.85%
37,220,858,00040,982,179,00044,455,084,00045,662,571,00040,042,522,00044,994,581,00046,775,597,00048,604,263,00056,618,537,00053,820,604,00048,598,573,00049,923,836,00050,942,521,00050,104,927,00047,909,358,00045,823,430,00052,557,027,00058,315,216,00059,393,661,000
Net income
5.83b
+68.61%
1,829,557,0002,310,066,0002,708,876,0001,833,939,0001,957,096,0002,491,686,0002,783,210,0002,964,701,0003,759,872,0004,066,924,0003,177,291,0003,481,480,0003,092,358,0003,150,089,0003,221,717,0003,511,358,0005,013,134,0003,457,667,0005,830,061,000
CFO
6.23b
-2.27%
946,294,0003,903,597,0002,502,611,0003,237,040,0006,952,946,0004,812,440,0003,354,439,0005,645,934,0006,241,135,0004,784,127,0005,541,428,0004,850,429,0005,891,652,0004,328,692,0005,928,542,0005,486,845,0004,115,253,0006,377,629,0006,232,907,000
Dividend
Jun 18, 20242.2 TWD/sh
Earnings
May 15, 2025

Profile

TECO Electric & Machinery Co., Ltd. engages in the manufacture, installation, wholesale, and retail of electronic equipment, telecommunication equipment, office equipment, and home appliances worldwide. It offers low, medium, and high voltage motors; system and automation products comprising AC servo driving systems, programmable logic controllers, human-machine interfaces, and robots; electromechanical engineering and power equipment; and household and air conditioning appliances. The company also develops wind turbines, electric cars, and PV power station products; and integrates Internet of Things. In addition, it manufactures and sells switches, busway and related components, touch-tone phone systems, billing boxes, generators, reducers, electric control products, and air conditioners mechanical equipment; invests, research, and develops software and hardware products related to fiber optic communications products; and constructs commercial buildings. Further, the company offers investment consultancy services for domestic and foreign industrial parks and lands; communication network information technology; science park development; develops and sells software; and provides storage and energy technical services. Additionally, it engages in the real estate business; international trading; production of data storage and processing equipment; other mail services; services related to information software, data processing, and electronic information supply; and import, sale, and lease of franking machines. The company was incorporated in 1956 and is headquartered in Taipei, Taiwan.
URL
https://www.teco.com.tw/
IPO date
Nov 05, 1973
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
59,393,661
1.85%
58,315,216
10.96%
Cost of revenue
52,697,550
53,182,950
Unusual Expense (Income)
NOPBT
6,696,111
5,132,266
NOPBT Margin
11.27%
8.80%
Operating Taxes
1,942,112
1,429,815
Tax Rate
29.00%
27.86%
NOPAT
4,753,999
3,702,451
Net income
5,830,061
68.61%
3,457,667
-31.03%
Dividends
(3,208,195)
(2,887,375)
Dividend yield
3.25%
4.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,920,569
3,295,612
Long-term debt
19,289,662
18,040,851
Deferred revenue
Other long-term liabilities
2,191,572
2,229,964
Net debt
(42,278,183)
(40,885,444)
Cash flow
Cash from operating activities
6,232,907
6,377,629
CAPEX
(2,010,237)
(3,013,201)
Cash from investing activities
(485,117)
1,734,723
Cash from financing activities
(4,977,035)
(5,594,189)
FCF
2,163,131
1,473,835
Balance
Cash
24,001,028
21,950,159
Long term investments
40,487,386
40,271,748
Excess cash
61,518,731
59,306,146
Stockholders' equity
50,082,222
86,830,209
Invested Capital
54,884,840
44,653,690
ROIC
9.55%
8.04%
ROCE
6.22%
4.82%
EV
Common stock shares outstanding
2,109,284
2,109,284
Price
46.80
69.87%
27.55
-12.95%
Market cap
98,714,491
69.87%
58,110,774
-12.80%
EV
62,730,498
23,518,895
EBITDA
8,683,768
6,935,712
EV/EBITDA
7.22
3.39
Interest
322,399
203,963
Interest/NOPBT
4.81%
3.97%