Loading...
XTAI1503
Market cap3.04bUSD
Dec 20, Last price  
190.50TWD
1D
-1.30%
1Q
-13.61%
Jan 2017
370.37%
Name

Shihlin Electric & Engineering Corp

Chart & Performance

D1W1MN
XTAI:1503 chart
P/E
42.26
P/S
3.12
EPS
4.51
Div Yield, %
1.05%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
4.95%
Revenues
31.81b
+3.41%
16,097,907,00017,117,843,00017,562,205,00020,282,394,00018,545,907,00020,397,000,00019,829,471,00019,641,848,00019,802,928,00019,975,087,00021,411,090,00022,214,287,00024,983,824,00026,038,773,00025,684,003,00027,689,810,00030,757,777,00031,807,491,000
Net income
2.35b
+16.84%
866,727,0001,035,522,000788,591,0003,003,882,000850,060,0001,099,934,000959,371,0001,172,687,0001,267,797,0001,245,421,0001,246,923,0001,329,459,0001,415,140,0001,673,627,0001,526,129,0001,804,914,0002,009,900,0002,348,269,000
CFO
4.45b
+334.44%
2,155,572,000585,970,000-845,580,0004,146,980,0001,216,544,000914,567,0001,313,031,0001,733,566,000966,200,0001,186,070,000914,183,0001,458,519,0003,420,161,0001,410,052,0002,097,819,0002,299,153,0001,023,396,0004,446,076,000
Dividend
Jul 26, 20243 TWD/sh
Earnings
Jun 19, 2025

Profile

Shihlin Electric & Engineering Corp. engages in the manufacture and sale of heavy electrical equipment, electrical machinery, electrical automotive equipment, and related parts in Taiwan, Mainland China, Vietnam, and internationally. It operates through Electric Distribution, Automobile Parts, Automation Equipment and Parts, and Others segments. The company offers automobile parts, such as alternators, starters, fuel pumps, wiper systems, fan motors, warm gear motors, clutch motors, exchange position motors, washer systems, ECU products, and power window switches; motorcycle parts, including AC generators, starters, and fuel pumps; and DC motors, which include gear, transaxle, DC, and right angle motors. It also provides breaker switchgear and systems consist of miniature circuit breakers, molded case circuit breakers, air circuit breakers, magnetic contactors/switches, manual motor starters, surge protective devices, and automatic transfer switches; and heavy electric systems, such as power and oil immersed transformers, cast resin transformers, pad and pole mounted transformers, PT/CT products, high voltage switches, capacitors, and switchgears. In addition, the company offers factory automation products, including AC drives, HMI products, AC servo motors and drives, and temperature controllers; and automatic handling systems, as well as digital products. Further, it is involved in the operating, sale, and maintenance of vending machines; manufacture and sale of aluminum alloy die-casting, lathe, cutting, and molding products; import and export trade business; competitive and recreational sports business; investment business; and sale and lease of commercial buildings. Shihlin Electric & Engineering Corp. was incorporated in 1955 and is based in Taipei, Taiwan.
URL
https://www.seec.com.tw/
IPO date
Dec 15, 1969
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
31,807,491
3.41%
30,757,777
11.08%
27,689,810
7.81%
Cost of revenue
29,340,055
28,524,170
25,665,693
Unusual Expense (Income)
NOPBT
2,467,436
2,233,607
2,024,117
NOPBT Margin
7.76%
7.26%
7.31%
Operating Taxes
654,659
633,460
563,976
Tax Rate
26.53%
28.36%
27.86%
NOPAT
1,812,777
1,600,147
1,460,141
Net income
2,348,269
16.84%
2,009,900
11.36%
1,804,914
18.27%
Dividends
(1,041,944)
(937,750)
(833,556)
Dividend yield
1.68%
2.96%
2.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,668,945
3,485,919
2,275,775
Long-term debt
15,069
16,435
665,331
Deferred revenue
45,705
47,688
48,198
Other long-term liabilities
391,331
372,928
532,264
Net debt
(23,997,972)
(18,264,195)
(18,172,566)
Cash flow
Cash from operating activities
4,446,076
1,023,396
2,299,153
CAPEX
(894,543)
(666,033)
(718,535)
Cash from investing activities
(1,538,094)
(1,041,897)
(486,896)
Cash from financing activities
(2,904,753)
(367,502)
(1,330,773)
FCF
2,826,955
37,596
1,249,224
Balance
Cash
3,373,418
3,215,162
3,525,350
Long term investments
22,308,568
18,551,387
17,588,322
Excess cash
24,091,611
20,228,660
19,729,182
Stockholders' equity
22,227,052
27,013,115
25,369,113
Invested Capital
13,027,285
12,106,672
10,628,656
ROIC
14.42%
14.08%
13.88%
ROCE
6.56%
6.44%
6.20%
EV
Common stock shares outstanding
522,286
523,219
523,281
Price
118.50
95.87%
60.50
12.24%
53.90
6.10%
Market cap
61,890,891
95.52%
31,654,750
12.23%
28,204,846
6.07%
EV
38,611,883
14,036,796
10,619,957
EBITDA
3,225,258
2,965,364
2,769,242
EV/EBITDA
11.97
4.73
3.83
Interest
43,762
35,826
25,153
Interest/NOPBT
1.77%
1.60%
1.24%