Loading...
XTAI
1503
Market cap2.65bUSD
May 02, Last price  
156.00TWD
1D
9.86%
Jan 2017
285.19%
Name

Shihlin Electric & Engineering Corp

Chart & Performance

D1W1MN
P/E
26.86
P/S
2.32
EPS
5.81
Div Yield, %
5.77%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
6.14%
Revenues
35.07b
+10.26%
16,097,907,00017,117,843,00017,562,205,00020,282,394,00018,545,907,00020,397,000,00019,829,471,00019,641,848,00019,802,928,00019,975,087,00021,411,090,00022,214,287,00024,983,824,00026,038,773,00025,684,003,00027,689,810,00030,757,777,00031,807,491,00035,071,161,000
Net income
3.03b
+28.85%
866,727,0001,035,522,000788,591,0003,003,882,000850,060,0001,099,934,000959,371,0001,172,687,0001,267,797,0001,245,421,0001,246,923,0001,329,459,0001,415,140,0001,673,627,0001,526,129,0001,804,914,0002,009,900,0002,348,269,0003,025,741,000
CFO
2.29b
-48.39%
2,155,572,000585,970,000-845,580,0004,146,980,0001,216,544,000914,567,0001,313,031,0001,733,566,000966,200,0001,186,070,000914,183,0001,458,519,0003,420,161,0001,410,052,0002,097,819,0002,299,153,0001,023,396,0004,446,076,0002,294,835,000
Dividend
Jul 26, 20243 TWD/sh
Earnings
Jun 19, 2025

Profile

Shihlin Electric & Engineering Corp. engages in the manufacture and sale of heavy electrical equipment, electrical machinery, electrical automotive equipment, and related parts in Taiwan, Mainland China, Vietnam, and internationally. It operates through Electric Distribution, Automobile Parts, Automation Equipment and Parts, and Others segments. The company offers automobile parts, such as alternators, starters, fuel pumps, wiper systems, fan motors, warm gear motors, clutch motors, exchange position motors, washer systems, ECU products, and power window switches; motorcycle parts, including AC generators, starters, and fuel pumps; and DC motors, which include gear, transaxle, DC, and right angle motors. It also provides breaker switchgear and systems consist of miniature circuit breakers, molded case circuit breakers, air circuit breakers, magnetic contactors/switches, manual motor starters, surge protective devices, and automatic transfer switches; and heavy electric systems, such as power and oil immersed transformers, cast resin transformers, pad and pole mounted transformers, PT/CT products, high voltage switches, capacitors, and switchgears. In addition, the company offers factory automation products, including AC drives, HMI products, AC servo motors and drives, and temperature controllers; and automatic handling systems, as well as digital products. Further, it is involved in the operating, sale, and maintenance of vending machines; manufacture and sale of aluminum alloy die-casting, lathe, cutting, and molding products; import and export trade business; competitive and recreational sports business; investment business; and sale and lease of commercial buildings. Shihlin Electric & Engineering Corp. was incorporated in 1955 and is based in Taipei, Taiwan.
URL
https://www.seec.com.tw/
IPO date
Dec 15, 1969
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
35,071,161
10.26%
31,807,491
3.41%
30,757,777
11.08%
Cost of revenue
31,748,330
29,340,055
28,524,170
Unusual Expense (Income)
NOPBT
3,322,831
2,467,436
2,233,607
NOPBT Margin
9.47%
7.76%
7.26%
Operating Taxes
859,652
654,659
633,460
Tax Rate
25.87%
26.53%
28.36%
NOPAT
2,463,179
1,812,777
1,600,147
Net income
3,025,741
28.85%
2,348,269
16.84%
2,009,900
11.36%
Dividends
(1,562,917)
(1,041,944)
(937,750)
Dividend yield
1.56%
1.68%
2.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,193,492
1,668,945
3,485,919
Long-term debt
27,602
15,069
16,435
Deferred revenue
46,841
45,705
47,688
Other long-term liabilities
265,472
391,331
372,928
Net debt
(2,149,552)
(23,997,972)
(18,264,195)
Cash flow
Cash from operating activities
2,294,835
4,446,076
1,023,396
CAPEX
(810,207)
(894,543)
(666,033)
Cash from investing activities
(286,009)
(1,538,094)
(1,041,897)
Cash from financing activities
(2,140,769)
(2,904,753)
(367,502)
FCF
998,570
2,826,955
37,596
Balance
Cash
3,370,646
3,373,418
3,215,162
Long term investments
22,308,568
18,551,387
Excess cash
1,617,088
24,091,611
20,228,660
Stockholders' equity
19,414,040
22,227,052
27,013,115
Invested Capital
38,273,093
13,027,285
12,106,672
ROIC
9.60%
14.42%
14.08%
ROCE
7.87%
6.56%
6.44%
EV
Common stock shares outstanding
520,296
522,286
523,219
Price
192.00
62.03%
118.50
95.87%
60.50
12.24%
Market cap
99,896,889
61.41%
61,890,891
95.52%
31,654,750
12.23%
EV
98,584,496
38,611,883
14,036,796
EBITDA
4,117,932
3,225,258
2,965,364
EV/EBITDA
23.94
11.97
4.73
Interest
19,030
43,762
35,826
Interest/NOPBT
0.57%
1.77%
1.60%