Loading...
XTAI
1476
Market cap3.00bUSD
Apr 11, Last price  
353.50TWD
1D
0.28%
1Q
-31.09%
Jan 2017
6.84%
Name

Eclat Textile Co Ltd

Chart & Performance

D1W1MN
P/E
14.60
P/S
2.63
EPS
24.20
Div Yield, %
3.82%
Shrs. gr., 5y
—
Rev. gr., 5y
5.54%
Revenues
36.83b
+19.61%
5,798,954,0006,042,561,0006,708,764,0006,193,893,0008,541,048,00010,649,079,00013,566,148,00018,141,803,00020,842,752,00025,520,749,00024,525,694,00024,231,970,00027,578,209,00028,125,136,00028,175,401,00035,917,247,00039,736,173,00030,790,462,00036,828,499,000
Net income
6.64b
+28.29%
334,541,000334,139,000192,612,000376,866,000763,717,0001,182,529,0001,791,136,0002,738,095,0003,003,519,0004,173,780,0003,659,517,0003,052,055,0004,379,754,0004,299,249,0004,254,534,0005,148,611,0006,790,348,0005,176,467,0006,640,852,000
CFO
4.72b
+1.21%
509,544,000160,220,000705,048,000581,744,000315,891,0001,256,312,0001,732,156,0002,533,710,0003,143,928,0004,663,317,0004,294,385,0002,845,930,0004,957,575,0005,867,572,0003,897,983,0002,777,550,00012,318,001,0004,664,144,0004,720,354,000
Dividend
Apr 11, 202413.5 TWD/sh
Earnings
Apr 30, 2025

Profile

Eclat Textile Co., Ltd. engages in the manufacturing and marketing of knitted fabrics and garments in the Americas, Asia, Europe, the Middle East, Africa, and internationally. It operates in two segments, Knitted and Clothing. The company also invests in securities, real estate, and manufacturing industries. Eclat Textile Co., Ltd. was incorporated in 1977 and is headquartered in New Taipei City, Taiwan.
URL
https://www.eclat.com.tw/zh-tw/
IPO date
Apr 18, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,828,499
19.61%
30,790,462
-22.51%
39,736,173
10.63%
Cost of revenue
29,073,074
24,241,612
31,999,165
Unusual Expense (Income)
NOPBT
7,755,425
6,548,850
7,737,008
NOPBT Margin
21.06%
21.27%
19.47%
Operating Taxes
1,710,076
1,499,131
1,750,053
Tax Rate
22.05%
22.89%
22.62%
NOPAT
6,045,349
5,049,719
5,986,955
Net income
6,640,852
28.29%
5,176,467
-23.77%
6,790,348
31.89%
Dividends
(3,703,956)
(4,664,241)
(3,292,406)
Dividend yield
2.65%
3.03%
2.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,917,773
1,290,835
2,085,346
Long-term debt
128,614
125,353
719,568
Deferred revenue
Other long-term liabilities
15,897
12,147
7,120
Net debt
(1,571,792)
(1,397,545)
(3,217,357)
Cash flow
Cash from operating activities
4,720,354
4,664,144
12,318,001
CAPEX
(484,305)
(302,747)
(1,804,849)
Cash from investing activities
(791,797)
(1,835,895)
(4,806,608)
Cash from financing activities
(3,109,407)
(6,051,743)
(3,253,831)
FCF
2,369,884
2,319,311
6,295,243
Balance
Cash
3,618,179
2,813,733
6,022,271
Long term investments
Excess cash
1,776,754
1,274,210
4,035,462
Stockholders' equity
19,497,607
21,901,034
26,131,250
Invested Capital
29,136,205
25,755,112
22,065,686
ROIC
22.03%
21.12%
26.78%
ROCE
25.00%
24.22%
29.63%
EV
Common stock shares outstanding
274,374
274,323
274,387
Price
509.00
-9.43%
562.00
13.42%
495.50
-21.47%
Market cap
139,656,619
-9.41%
154,169,288
13.39%
135,958,758
-21.47%
EV
138,084,827
152,771,743
132,741,402
EBITDA
8,641,785
7,430,303
8,531,243
EV/EBITDA
15.98
20.56
15.56
Interest
78,287
117,374
68,424
Interest/NOPBT
1.01%
1.79%
0.88%