Loading...
XTAI1476
Market cap4.22bUSD
Dec 20, Last price  
501.00TWD
1D
0.70%
1Q
-9.73%
Jan 2017
51.41%
Name

Eclat Textile Co Ltd

Chart & Performance

D1W1MN
XTAI:1476 chart
P/E
26.55
P/S
4.46
EPS
18.87
Div Yield, %
3.39%
Shrs. gr., 5y
—
Rev. gr., 5y
2.23%
Revenues
30.79b
-22.51%
5,798,954,0006,042,561,0006,708,764,0006,193,893,0008,541,048,00010,649,079,00013,566,148,00018,141,803,00020,842,752,00025,520,749,00024,525,694,00024,231,970,00027,578,209,00028,125,136,00028,175,401,00035,917,247,00039,736,173,00030,790,462,000
Net income
5.18b
-23.77%
334,541,000334,139,000192,612,000376,866,000763,717,0001,182,529,0001,791,136,0002,738,095,0003,003,519,0004,173,780,0003,659,517,0003,052,055,0004,379,754,0004,299,249,0004,254,534,0005,148,611,0006,790,348,0005,176,467,000
CFO
4.66b
-62.14%
509,544,000160,220,000705,048,000581,744,000315,891,0001,256,312,0001,732,156,0002,533,710,0003,143,928,0004,663,317,0004,294,385,0002,845,930,0004,957,575,0005,867,572,0003,897,983,0002,777,550,00012,318,001,0004,664,144,000
Dividend
Apr 11, 202413.5 TWD/sh
Earnings
Feb 26, 2025

Profile

Eclat Textile Co., Ltd. engages in the manufacturing and marketing of knitted fabrics and garments in the Americas, Asia, Europe, the Middle East, Africa, and internationally. It operates in two segments, Knitted and Clothing. The company also invests in securities, real estate, and manufacturing industries. Eclat Textile Co., Ltd. was incorporated in 1977 and is headquartered in New Taipei City, Taiwan.
URL
https://www.eclat.com.tw/zh-tw/
IPO date
Apr 18, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
30,790,462
-22.51%
39,736,173
10.63%
35,917,247
27.48%
Cost of revenue
24,241,612
31,999,165
29,518,765
Unusual Expense (Income)
NOPBT
6,548,850
7,737,008
6,398,482
NOPBT Margin
21.27%
19.47%
17.81%
Operating Taxes
1,499,131
1,750,053
1,237,154
Tax Rate
22.89%
22.62%
19.34%
NOPAT
5,049,719
5,986,955
5,161,328
Net income
5,176,467
-23.77%
6,790,348
31.89%
5,148,611
21.01%
Dividends
(4,664,241)
(3,292,406)
(3,018,038)
Dividend yield
3.03%
2.42%
1.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,290,835
2,085,346
1,673,857
Long-term debt
125,353
719,568
1,180,846
Deferred revenue
Other long-term liabilities
12,147
7,120
2,793
Net debt
(1,397,545)
(3,217,357)
1,027,386
Cash flow
Cash from operating activities
4,664,144
12,318,001
2,777,550
CAPEX
(302,747)
(1,804,849)
(2,496,917)
Cash from investing activities
(1,835,895)
(4,806,608)
(2,498,470)
Cash from financing activities
(6,051,743)
(3,253,831)
(2,489,127)
FCF
2,319,311
6,295,243
601,668
Balance
Cash
2,813,733
6,022,271
1,759,847
Long term investments
67,470
Excess cash
1,274,210
4,035,462
31,455
Stockholders' equity
21,901,034
26,131,250
21,487,250
Invested Capital
25,755,112
22,065,686
22,649,147
ROIC
21.12%
26.78%
25.57%
ROCE
24.22%
29.63%
28.21%
EV
Common stock shares outstanding
274,323
274,387
274,381
Price
562.00
13.42%
495.50
-21.47%
631.00
49.35%
Market cap
154,169,288
13.39%
135,958,758
-21.47%
173,134,411
49.35%
EV
152,771,743
132,741,402
174,161,797
EBITDA
7,430,303
8,531,243
7,030,828
EV/EBITDA
20.56
15.56
24.77
Interest
117,374
68,424
22,899
Interest/NOPBT
1.79%
0.88%
0.36%