XTAI1474
Market cap51mUSD
Dec 24, Last price
12.95TWD
1D
1.18%
1Q
2.80%
Jan 2017
14.22%
Name
Honmyue Enterprise Co Ltd
Chart & Performance
Profile
Honmyue Enterprise Co., Ltd. manufactures and sells fabrics and textiles under the nüwa and Honyi brands in Taiwan. The company offers nylon fabrics, polyester fabrics, polyester spun fabrics, vinyl mesh fabrics, textilene fabrics, TC / TR fabric, yarn dyed fabrics, solution dyed fabrics, etc. It also provides medical garments and linens, including isolation and surgical gowns, surgical drapes, medical scrubs, bedsheets, fitted sheets, pillowcases, body bags, tent fabrics, and masks, as well as other personal protect equipment. The company's products are used in industrial and baggage fabric, home furnishing fabrics, outdoor and indoor furnishing fabric, sports apparel fabric, and medical textile applications. Honmyue Enterprise Co., Ltd. was founded in 1970 and is based in Changhua, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,685,726 -15.78% | 3,189,020 -8.99% | 3,503,869 22.58% | |||||||
Cost of revenue | 2,782,321 | 3,132,148 | 3,367,498 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (96,595) | 56,872 | 136,371 | |||||||
NOPBT Margin | 1.78% | 3.89% | ||||||||
Operating Taxes | 2,026 | 24,097 | 36,685 | |||||||
Tax Rate | 42.37% | 26.90% | ||||||||
NOPAT | (98,621) | 32,775 | 99,686 | |||||||
Net income | (44,431) -157.38% | 77,429 -46.22% | 143,963 34.11% | |||||||
Dividends | (53,057) | (64,948) | (51,959) | |||||||
Dividend yield | 3.40% | 3.62% | 2.57% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 617,038 | 531,187 | 1,004,247 | |||||||
Long-term debt | 497,323 | 642,521 | 524,321 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 51,471 | 64,391 | 49,085 | |||||||
Net debt | 602,881 | 471,775 | 818,930 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (131,466) | 370,187 | 174,650 | |||||||
CAPEX | (97,339) | (167,473) | (351,730) | |||||||
Cash from investing activities | 29,834 | (78,780) | (392,502) | |||||||
Cash from financing activities | (99,356) | (268,931) | 93,572 | |||||||
FCF | (144,411) | 270,648 | (368,975) | |||||||
Balance | ||||||||||
Cash | 446,714 | 639,614 | 672,070 | |||||||
Long term investments | 64,766 | 62,319 | 37,568 | |||||||
Excess cash | 377,194 | 542,482 | 534,445 | |||||||
Stockholders' equity | 2,027,293 | 2,130,985 | 2,082,000 | |||||||
Invested Capital | 2,819,195 | 2,789,985 | 3,083,540 | |||||||
ROIC | 1.12% | 3.55% | ||||||||
ROCE | 1.67% | 3.70% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 129,897 | 149,958 | 130,350 | |||||||
Price | 12.00 0.42% | 11.95 -22.90% | 15.50 15.67% | |||||||
Market cap | 1,558,764 -13.02% | 1,791,998 -11.31% | 2,020,425 15.86% | |||||||
EV | 2,190,812 | 2,285,413 | 2,857,855 | |||||||
EBITDA | 1,832 | 169,741 | 249,990 | |||||||
EV/EBITDA | 1,195.86 | 13.46 | 11.43 | |||||||
Interest | 25,187 | 22,186 | 14,090 | |||||||
Interest/NOPBT | 39.01% | 10.33% |