XTAI1468
Market cap64mUSD
Dec 24, Last price
13.20TWD
1D
1.55%
1Q
-7.42%
Jan 2017
32.46%
Name
Chang Ho Fibre Corp
Chart & Performance
Profile
Chang-Ho Fibre Corporation engages in weaving, dyeing, finishing, printing, and laminating texture yarns in woven and knit fabrics in Taiwan and China. The company was founded in 1982 and is headquartered in Taipei, Taiwan
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,052,893 -25.46% | 1,412,468 23.93% | 1,139,750 18.51% | |||||||
Cost of revenue | 1,103,805 | 1,519,885 | 1,144,539 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (50,912) | (107,417) | (4,789) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 14,241 | 83 | 9,047 | |||||||
Tax Rate | ||||||||||
NOPAT | (65,153) | (107,500) | (13,836) | |||||||
Net income | 27,235 -26.45% | 37,030 164.16% | 14,018 -14.49% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 702,247 | 659,370 | 1,160,092 | |||||||
Long-term debt | 318,908 | 67,984 | 524,043 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,446 | 4,577 | 5,146 | |||||||
Net debt | 497,632 | 481,382 | 1,116,778 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (34,019) | 298,430 | (485,022) | |||||||
CAPEX | (46,507) | (37,111) | (20,223) | |||||||
Cash from investing activities | (262,774) | 338,971 | (346,724) | |||||||
Cash from financing activities | 279,635 | (872,078) | 526,259 | |||||||
FCF | (152,125) | 155,955 | (353,832) | |||||||
Balance | ||||||||||
Cash | 435,783 | 245,396 | 891,280 | |||||||
Long term investments | 87,740 | 576 | (323,923) | |||||||
Excess cash | 470,878 | 175,349 | 510,370 | |||||||
Stockholders' equity | 1,234,583 | 1,200,484 | 1,183,068 | |||||||
Invested Capital | 1,817,012 | 1,780,682 | 2,377,998 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 160,405 | 160,405 | 160,405 | |||||||
Price | 15.45 14.87% | 13.45 2.28% | 13.15 -12.33% | |||||||
Market cap | 2,478,257 14.87% | 2,157,447 2.28% | 2,109,326 -12.33% | |||||||
EV | 3,037,358 | 2,672,600 | 3,259,907 | |||||||
EBITDA | (12,854) | (69,802) | 31,206 | |||||||
EV/EBITDA | 104.46 | |||||||||
Interest | 29,938 | 22,674 | 23,367 | |||||||
Interest/NOPBT |