XTAI1466
Market cap41mUSD
Dec 23, Last price
12.15TWD
1D
0.83%
1Q
-6.54%
Jan 2017
-10.99%
Name
Acelon Chemicals & Fiber Corp
Chart & Performance
Profile
Acelon Chemicals & Fiber Corporation manufactures and sells textile products worldwide. It offers filament yarns, including nylon, nylon/polyester conjugate, mélange, and polyester yarns; functional yarns, such as cooling, antistatic, moisture wicking, antibacterial, thermal, and abrasion resistant nylon yarns; and ECO friendly yarns, including bio based nylon, dope dyed, abrasion resistant nylon, recycled dope dyed color, and recycled polyester and nylon yarns. The company provides its products under AcePaleta, AceIce, AceStatic, AceCool, AceHygeia, AceVitality, DuraXtend, AceEcobio, AceColor, AceColor ECO, and AceECO brands. Its products are used in various end markets, such as ready-made garments, outdoor functional products, household goods, industrial products, etc. The company was founded in 1988 and is based in Changhua, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,453,671 -11.91% | 2,785,426 -21.99% | 3,570,655 35.49% | |||||||
Cost of revenue | 2,608,287 | 2,904,738 | 3,332,569 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (154,616) | (119,312) | 238,086 | |||||||
NOPBT Margin | 6.67% | |||||||||
Operating Taxes | (11,511) | 2,532 | 18,165 | |||||||
Tax Rate | 7.63% | |||||||||
NOPAT | (143,105) | (121,844) | 219,921 | |||||||
Net income | (151,349) 126.76% | (66,744) -137.52% | 177,878 318.60% | |||||||
Dividends | (111,157) | |||||||||
Dividend yield | 8.26% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 406,157 | 440,863 | 549,361 | |||||||
Long-term debt | 1,187,112 | 1,049,123 | 812,459 | |||||||
Deferred revenue | 37,894 | |||||||||
Other long-term liabilities | 7,309 | 8,405 | 3,432 | |||||||
Net debt | 1,349,860 | 1,204,986 | 942,719 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 93,241 | 19,799 | 167,276 | |||||||
CAPEX | (220,307) | (228,766) | (125,567) | |||||||
Cash from investing activities | (218,419) | (241,599) | (73,675) | |||||||
Cash from financing activities | 87,306 | 82,720 | (78,498) | |||||||
FCF | (203,591) | (255,179) | 974 | |||||||
Balance | ||||||||||
Cash | 187,526 | 298,148 | 420,518 | |||||||
Long term investments | 55,883 | (13,148) | (1,417) | |||||||
Excess cash | 120,725 | 145,729 | 240,568 | |||||||
Stockholders' equity | 1,018,596 | 1,348,822 | 1,487,267 | |||||||
Invested Capital | 2,892,593 | 2,922,031 | 2,822,369 | |||||||
ROIC | 8.00% | |||||||||
ROCE | 7.73% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 111,157 | 111,157 | 111,157 | |||||||
Price | 13.45 11.16% | 12.10 -20.66% | 15.25 -21.79% | |||||||
Market cap | 1,495,062 11.16% | 1,345,000 -20.66% | 1,695,144 -21.79% | |||||||
EV | 2,844,922 | 2,549,986 | 2,637,863 | |||||||
EBITDA | 53,151 | 80,558 | 440,091 | |||||||
EV/EBITDA | 53.53 | 31.65 | 5.99 | |||||||
Interest | 37,107 | 27,012 | 22,187 | |||||||
Interest/NOPBT | 9.32% |