Loading...
XTAI
1465
Market cap48mUSD
May 29, Last price  
13.85TWD
1D
3.36%
1Q
-2.81%
Jan 2017
9.49%
Name

Wisher Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
21.23
P/S
2.90
EPS
0.65
Div Yield, %
3.61%
Shrs. gr., 5y
0.39%
Rev. gr., 5y
-6.94%
Revenues
495m
-15.02%
2,320,022,0002,723,188,0003,067,376,0002,642,941,0002,650,723,0002,697,559,0002,305,028,0001,955,078,0001,874,161,000697,152,000709,203,000425,282,000441,525,000611,734,000582,365,000494,877,000
Net income
68m
+17.17%
36,648,000217,728,000107,510,00082,501,000104,436,000108,303,000103,373,00074,431,00026,142,000-12,853,000-287,423,000-25,072,000-95,903,00096,750,00057,680,00067,583,000
CFO
152m
+41.47%
436,647,00083,194,000-7,982,000160,675,000278,886,00046,669,000-19,218,000185,772,00096,611,000147,588,0005,130,000-54,439,000-194,386,00096,366,000107,479,000152,055,000
Dividend
Sep 10, 20240.5 TWD/sh
Earnings
May 30, 2025

Profile

Wisher Industrial Co., Ltd. engages in the manufacture and sale of fabrics in Taiwan. The company was founded in 1972 and is based in Taipei, Taiwan.
IPO date
Sep 08, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
494,877
-15.02%
582,365
-4.80%
611,734
38.55%
Cost of revenue
545,266
588,583
613,187
Unusual Expense (Income)
NOPBT
(50,389)
(6,218)
(1,453)
NOPBT Margin
Operating Taxes
15,754
925
4,548
Tax Rate
NOPAT
(66,143)
(7,143)
(6,001)
Net income
67,583
17.17%
57,680
-40.38%
96,750
-200.88%
Dividends
(51,804)
(88,066)
(31,083)
Dividend yield
3.41%
6.12%
2.16%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
45,072
97,317
101,220
Long-term debt
Deferred revenue
Other long-term liabilities
1,741
2,412
2,513
Net debt
(118,833)
(321,613)
(122,401)
Cash flow
Cash from operating activities
152,055
107,479
96,366
CAPEX
(2,908)
(42,486)
(57,721)
Cash from investing activities
(113,366)
(40,080)
14,574
Cash from financing activities
(111,859)
(53,794)
28,145
FCF
(2,305)
70,785
(112,337)
Balance
Cash
409,080
418,476
363,777
Long term investments
(245,175)
454
(140,156)
Excess cash
139,161
389,812
193,034
Stockholders' equity
1,108,325
1,353,004
1,383,736
Invested Capital
1,577,170
1,363,232
1,594,746
ROIC
ROCE
EV
Common stock shares outstanding
106,286
103,607
103,763
Price
14.30
2.88%
13.90
0.36%
13.85
9.92%
Market cap
1,519,886
5.54%
1,440,137
0.21%
1,437,118
10.09%
EV
1,401,053
1,118,524
1,314,717
EBITDA
(18,320)
24,207
23,567
EV/EBITDA
46.21
55.79
Interest
281
208
19
Interest/NOPBT