Loading...
XTAI1465
Market cap45mUSD
Dec 23, Last price  
14.35TWD
1D
1.41%
1Q
-5.28%
Jan 2017
13.44%
Name

Wisher Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:1465 chart
P/E
25.78
P/S
2.55
EPS
0.56
Div Yield, %
5.92%
Shrs. gr., 5y
Rev. gr., 5y
-3.53%
Revenues
582m
-4.80%
2,320,022,0002,723,188,0003,067,376,0002,642,941,0002,650,723,0002,697,559,0002,305,028,0001,955,078,0001,874,161,000697,152,000709,203,000425,282,000441,525,000611,734,000582,365,000
Net income
58m
-40.38%
36,648,000217,728,000107,510,00082,501,000104,436,000108,303,000103,373,00074,431,00026,142,000-12,853,000-287,423,000-25,072,000-95,903,00096,750,00057,680,000
CFO
107m
+11.53%
436,647,00083,194,000-7,982,000160,675,000278,886,00046,669,000-19,218,000185,772,00096,611,000147,588,0005,130,000-54,439,000-194,386,00096,366,000107,479,000
Dividend
Sep 10, 20240.5 TWD/sh
Earnings
May 30, 2025

Profile

Wisher Industrial Co., Ltd. engages in the manufacture and sale of fabrics in Taiwan. The company was founded in 1972 and is based in Taipei, Taiwan.
IPO date
Sep 08, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
582,365
-4.80%
611,734
38.55%
441,525
3.82%
Cost of revenue
588,583
613,187
471,281
Unusual Expense (Income)
NOPBT
(6,218)
(1,453)
(29,756)
NOPBT Margin
Operating Taxes
925
4,548
1,614
Tax Rate
NOPAT
(7,143)
(6,001)
(31,370)
Net income
57,680
-40.38%
96,750
-200.88%
(95,903)
282.51%
Dividends
(88,066)
(31,083)
(31,082)
Dividend yield
6.12%
2.16%
2.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
97,317
101,220
8,107
Long-term debt
Deferred revenue
Other long-term liabilities
2,412
2,513
4,085
Net debt
(321,613)
(122,401)
(76,580)
Cash flow
Cash from operating activities
107,479
96,366
(194,386)
CAPEX
(42,486)
(57,721)
(121,472)
Cash from investing activities
(40,080)
14,574
283,853
Cash from financing activities
(53,794)
28,145
(31,092)
FCF
70,785
(112,337)
(198,702)
Balance
Cash
418,476
363,777
364,920
Long term investments
454
(140,156)
(280,233)
Excess cash
389,812
193,034
62,611
Stockholders' equity
1,353,004
1,383,736
1,317,489
Invested Capital
1,363,232
1,594,746
1,567,381
ROIC
ROCE
EV
Common stock shares outstanding
103,607
103,763
103,607
Price
13.90
0.36%
13.85
9.92%
12.60
-7.69%
Market cap
1,440,137
0.21%
1,437,118
10.09%
1,305,448
-7.69%
EV
1,118,524
1,314,717
1,228,868
EBITDA
24,207
23,567
(7,045)
EV/EBITDA
46.21
55.79
Interest
208
19
939
Interest/NOPBT