XTAI1463
Market cap125mUSD
Dec 25, Last price
25.00TWD
1D
-0.20%
1Q
8.70%
Jan 2017
17.92%
Name
Chyang Sheng Dyeing & Finishing Co Ltd
Chart & Performance
Profile
Chyang Sheng Dyeing & Finishing Co., Ltd. provides natural and man-made fiber dyeing and finishing products and services in Taiwan. The company is headquartered in Taoyuan City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 347,508 -29.93% | 495,932 8.62% | 456,564 3.39% | |||||||
Cost of revenue | 403,234 | 490,626 | 457,643 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (55,726) | 5,306 | (1,079) | |||||||
NOPBT Margin | 1.07% | |||||||||
Operating Taxes | 13,579 | 18,025 | 16,717 | |||||||
Tax Rate | 339.71% | |||||||||
NOPAT | (69,305) | (12,719) | (17,796) | |||||||
Net income | 107,279 56.19% | 68,684 -14.86% | 80,675 49.66% | |||||||
Dividends | (65,757) | (65,756) | (49,318) | |||||||
Dividend yield | 2.22% | 2.80% | 2.11% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,545 | 418 | 759 | |||||||
Long-term debt | 7,519 | 2,500 | 1,675 | |||||||
Deferred revenue | 420 | |||||||||
Other long-term liabilities | 26,594 | 25,845 | 25,170 | |||||||
Net debt | (1,596,403) | (841,582) | (755,388) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (17,365) | 141,412 | (58,532) | |||||||
CAPEX | (25,940) | (63,369) | (48,082) | |||||||
Cash from investing activities | (18,010) | (45,186) | (52,113) | |||||||
Cash from financing activities | (67,549) | (65,630) | (58,520) | |||||||
FCF | (288,291) | (121,739) | (77,508) | |||||||
Balance | ||||||||||
Cash | 724,796 | 913,931 | 1,036,870 | |||||||
Long term investments | 880,671 | (69,431) | (279,048) | |||||||
Excess cash | 1,588,092 | 819,703 | 734,994 | |||||||
Stockholders' equity | 1,952,762 | 2,156,434 | 2,120,635 | |||||||
Invested Capital | 821,242 | 1,530,170 | 1,574,032 | |||||||
ROIC | ||||||||||
ROCE | 0.22% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 164,470 | 164,466 | 164,467 | |||||||
Price | 18.00 25.87% | 14.30 0.70% | 14.20 3.65% | |||||||
Market cap | 2,960,460 25.88% | 2,351,864 0.70% | 2,335,431 3.65% | |||||||
EV | 1,469,000 | 1,610,885 | 1,682,242 | |||||||
EBITDA | (11,593) | 47,846 | 37,203 | |||||||
EV/EBITDA | 33.67 | 45.22 | ||||||||
Interest | 5,348 | 3,859 | 2,049 | |||||||
Interest/NOPBT | 72.73% |