XTAI
1463
Market cap115mUSD
Aug 01, Last price
20.00TWD
1D
0.25%
1Q
-16.84%
Jan 2017
-5.66%
Name
Chyang Sheng Dyeing & Finishing Co Ltd
Chart & Performance
Profile
Chyang Sheng Dyeing & Finishing Co., Ltd. provides natural and man-made fiber dyeing and finishing products and services in Taiwan. The company is headquartered in Taoyuan City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 643,160 85.08% | 347,508 -29.93% | 495,932 8.62% | |||||||
Cost of revenue | 629,101 | 403,234 | 490,626 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,059 | (55,726) | 5,306 | |||||||
NOPBT Margin | 2.19% | 1.07% | ||||||||
Operating Taxes | 22,114 | 13,579 | 18,025 | |||||||
Tax Rate | 157.29% | 339.71% | ||||||||
NOPAT | (8,055) | (69,305) | (12,719) | |||||||
Net income | 539,139 402.56% | 107,279 56.19% | 68,684 -14.86% | |||||||
Dividends | (82,198) | (65,757) | (65,756) | |||||||
Dividend yield | 2.04% | 2.22% | 2.80% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,541 | 1,545 | 418 | |||||||
Long-term debt | 4,433 | 7,519 | 2,500 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 17,688 | 26,594 | 25,845 | |||||||
Net debt | (1,427,962) | (1,596,403) | (841,582) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 44,932 | (17,365) | 141,412 | |||||||
CAPEX | (30,902) | (25,940) | (63,369) | |||||||
Cash from investing activities | 620,965 | (18,010) | (45,186) | |||||||
Cash from financing activities | (90,117) | (67,549) | (65,630) | |||||||
FCF | 205,475 | (288,291) | (121,739) | |||||||
Balance | ||||||||||
Cash | 1,528,097 | 724,796 | 913,931 | |||||||
Long term investments | (94,161) | 880,671 | (69,431) | |||||||
Excess cash | 1,401,778 | 1,588,092 | 819,703 | |||||||
Stockholders' equity | 2,373,126 | 1,952,762 | 2,156,434 | |||||||
Invested Capital | 1,483,311 | 821,242 | 1,530,170 | |||||||
ROIC | ||||||||||
ROCE | 0.47% | 0.22% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 161,514 | 164,470 | 164,466 | |||||||
Price | 24.90 38.33% | 18.00 25.87% | 14.30 0.70% | |||||||
Market cap | 4,021,690 35.85% | 2,960,460 25.88% | 2,351,864 0.70% | |||||||
EV | 2,709,276 | 1,469,000 | 1,610,885 | |||||||
EBITDA | 59,569 | (11,593) | 47,846 | |||||||
EV/EBITDA | 45.48 | 33.67 | ||||||||
Interest | 7,597 | 5,348 | 3,859 | |||||||
Interest/NOPBT | 54.04% | 72.73% |