XTAI1459
Market cap92mUSD
Dec 24, Last price
9.47TWD
1D
-0.21%
1Q
-6.70%
Jan 2017
11.94%
Name
Lan Fa Textile Co Ltd
Chart & Performance
Profile
Lan Fa Textile Co.,Ltd. manufactures and sells polyester processing silk. It offers semigloss yarns, non-gloss yarns, and gloss yarns; and superfine fibers for use in buckskin textile fabrics. The company also provides compounded fibers, such as CD series, contracted yarns, and fat-thin yarns for use in skirts and trousers materials, suits, out wear, tatting and knitting, imitation suedes, jackets, and tricolor yarns. In addition, it offers functional fibers, including hygroscopic and perspiration yarns used in sport and golf suits, female underwear and bras, shirt jackets, hats, socks, gloves, kneecaps, waist shields, and knitting and plain weaving; hollow warm-keep yarns used in winter clothes, feather coats, and sport suits; anti-ultraviolet yarns for use in anti-ultraviolet textile fabrics; and difficult flammable yarns used in indoor home-bunting and decoration materials for cars. The company was founded in 1972 and is headquartered in Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,203,763 -38.49% | 1,957,172 -20.74% | 2,469,456 38.44% | |||||||
Cost of revenue | 1,476,284 | 2,074,894 | 2,532,876 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (272,521) | (117,722) | (63,420) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 307 | 2,890 | 38,221 | |||||||
Tax Rate | ||||||||||
NOPAT | (272,828) | (120,612) | (101,641) | |||||||
Net income | 23,535 -105.31% | (443,367) -169.50% | 637,968 -447.27% | |||||||
Dividends | (63,497) | |||||||||
Dividend yield | 2.43% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,063,343 | 1,318,090 | 1,497,808 | |||||||
Long-term debt | 552,426 | 1,068,955 | 1,298,059 | |||||||
Deferred revenue | 1 | 14,230 | ||||||||
Other long-term liabilities | 19,503 | 20,104 | 18,929 | |||||||
Net debt | 124,801 | 1,194,852 | 1,504,419 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,852 | 41,639 | 80,520 | |||||||
CAPEX | (1,952) | (6,977) | (846) | |||||||
Cash from investing activities | 962,946 | 212,266 | 507,039 | |||||||
Cash from financing activities | (866,710) | (532,472) | (320,558) | |||||||
FCF | (36,409) | 53,852 | (46,362) | |||||||
Balance | ||||||||||
Cash | 1,057,787 | 1,798,655 | 2,821,022 | |||||||
Long term investments | 433,181 | (606,462) | (1,529,574) | |||||||
Excess cash | 1,430,780 | 1,094,334 | 1,167,975 | |||||||
Stockholders' equity | 3,229,013 | 3,205,216 | 3,748,477 | |||||||
Invested Capital | 2,995,240 | 4,129,680 | 5,114,073 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 317,485 | 317,485 | 317,485 | |||||||
Price | 10.10 22.57% | 8.24 -35.88% | 12.85 42.30% | |||||||
Market cap | 3,206,598 22.57% | 2,616,076 -35.88% | 4,079,682 42.30% | |||||||
EV | 3,481,396 | 3,912,042 | 5,584,101 | |||||||
EBITDA | (124,690) | 34,401 | 120,925 | |||||||
EV/EBITDA | 113.72 | 46.18 | ||||||||
Interest | 57,912 | 50,729 | 40,141 | |||||||
Interest/NOPBT |