XTAI
1454
Market cap63mUSD
Jun 12, Last price
15.35TWD
1D
-0.32%
1Q
-2.54%
Jan 2017
80.16%
Name
Taiwan Taffeta Fabric Co Ltd
Chart & Performance
Profile
Taiwan Taffeta Fabric Co., Ltd. produces and sells polyester fabrics in Taiwan. The company provides polyester, nylon, and interlaced/blended materials that are used in suits, outdoor, urban leisure, and home decoration applications. It also produces suede, jacquard, lightweight, heavy cloth, printed, flame retardant, waterproof and breathable, sandwich cloth, and anti-UV fabrics, as well as quick-drying and keep warm fabrics. Taiwan Taffeta Fabric Co., Ltd. was founded in 1973 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,623,569 7.27% | 1,513,543 -15.74% | 1,796,280 14.06% | |||||||
Cost of revenue | 1,673,338 | 1,535,286 | 1,768,042 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (49,769) | (21,743) | 28,238 | |||||||
NOPBT Margin | 1.57% | |||||||||
Operating Taxes | (2,955) | (3,129) | 15,577 | |||||||
Tax Rate | 55.16% | |||||||||
NOPAT | (46,814) | (18,614) | 12,661 | |||||||
Net income | 12,210 -37.50% | 19,536 -39.31% | 32,190 527.12% | |||||||
Dividends | (30,529) | (30,529) | (61,060) | |||||||
Dividend yield | 1.68% | 1.50% | 3.77% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 190,187 | 221,467 | 264,872 | |||||||
Long-term debt | 6,193 | 5,849 | 1,128 | |||||||
Deferred revenue | 10,478 | 14,228 | 7,851 | |||||||
Other long-term liabilities | 6,371 | 28,833 | 32,652 | |||||||
Net debt | (255,477) | (315,089) | (180,018) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 47,521 | 130,288 | 125,307 | |||||||
CAPEX | (31,613) | (30,664) | (150,507) | |||||||
Cash from investing activities | (87,950) | (48,029) | (276,519) | |||||||
Cash from financing activities | (102,474) | (31,707) | (36,940) | |||||||
FCF | (104,657) | 156,072 | (50,083) | |||||||
Balance | ||||||||||
Cash | 451,857 | 542,405 | 446,018 | |||||||
Long term investments | ||||||||||
Excess cash | 370,679 | 466,728 | 356,204 | |||||||
Stockholders' equity | 1,465,830 | 1,609,335 | 1,610,635 | |||||||
Invested Capital | 1,411,773 | 1,353,333 | 1,539,802 | |||||||
ROIC | 0.84% | |||||||||
ROCE | 1.49% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 122,120 | 122,155 | 122,196 | |||||||
Price | 14.90 -10.51% | 16.65 25.66% | 13.25 -11.37% | |||||||
Market cap | 1,819,588 -10.54% | 2,033,881 25.62% | 1,619,097 -11.32% | |||||||
EV | 1,564,140 | 1,718,816 | 1,439,102 | |||||||
EBITDA | 26,392 | 57,905 | 100,199 | |||||||
EV/EBITDA | 59.27 | 29.68 | 14.36 | |||||||
Interest | 3,079 | 2,180 | 1,243 | |||||||
Interest/NOPBT | 4.40% |