XTAI1453
Market cap49mUSD
Dec 24, Last price
14.80TWD
1D
0.68%
1Q
-18.46%
Jan 2017
129.81%
Name
Ta Jiang Co Ltd
Chart & Performance
Profile
Ta Jiang Co., Ltd. engages in the textile and construction businesses in Taiwan. The company is involved in the spinning, dyeing, weaving, and finishing of the fabrics and their raw materials; manufacture, processing, and trading of woven garments, knitted garments, and sweaters; and manufacture, dyeing and finishing, and sale of chemical fibers, as well as manufacture of related machinery and equipment. It also designs and contracts various public nuisance, which include waste water, waste gas, garbage, water and fertilizer, and sanitary sewer treatment projects; and water treatment and solar hot water heating projects. In addition, the company exports and sells water spray, and spray equipment and parts; develops, rents, and sells residential and building properties; invests in the construction of public construction industry; and develops, sells, and rents industrial plants. Further, it offers anti-pilling ball blending yarn, micro fibers, and lycra rhythm fabrics. The company was founded in 1967 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 203,872 -17.98% | 248,555 461.25% | 44,286 -79.82% | |||||||
Cost of revenue | 186,212 | 284,020 | 53,912 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17,660 | (35,465) | (9,626) | |||||||
NOPBT Margin | 8.66% | |||||||||
Operating Taxes | 4,649 | 3,267 | 5,848 | |||||||
Tax Rate | 26.33% | |||||||||
NOPAT | 13,011 | (38,732) | (15,474) | |||||||
Net income | 60,709 -594.01% | (12,289) -111.59% | 106,039 609.29% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 317,407 | 29,329 | 25,057 | |||||||
Long-term debt | 321,743 | 224,140 | 298,861 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 321 | 140 | 100 | |||||||
Net debt | 629,207 | 245,392 | 245,815 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (59,664) | (25,290) | (234,311) | |||||||
CAPEX | (3,929) | (2,171) | ||||||||
Cash from investing activities | 8,334 | 37,018 | 14,854 | |||||||
Cash from financing activities | 53,269 | (18,890) | 227,969 | |||||||
FCF | (835,492) | 244,975 | (161,146) | |||||||
Balance | ||||||||||
Cash | 471,421 | 484,456 | 316,362 | |||||||
Long term investments | (461,478) | (476,379) | (238,259) | |||||||
Excess cash | 75,889 | |||||||||
Stockholders' equity | 1,445,007 | 1,384,238 | 1,396,527 | |||||||
Invested Capital | 1,922,742 | 1,524,793 | 1,496,774 | |||||||
ROIC | 0.75% | |||||||||
ROCE | 0.92% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 109,991 | 106,743 | 106,878 | |||||||
Price | 14.56 4.75% | 13.90 70.76% | 8.14 -0.49% | |||||||
Market cap | 1,601,463 7.94% | 1,483,728 70.55% | 869,989 -0.38% | |||||||
EV | 2,243,926 | 1,742,316 | 1,128,986 | |||||||
EBITDA | 23,107 | (31,651) | (6,213) | |||||||
EV/EBITDA | 97.11 | |||||||||
Interest | 3,190 | 2,687 | 165 | |||||||
Interest/NOPBT | 18.06% |