XTAI1452
Market cap63mUSD
Dec 24, Last price
15.50TWD
1D
-0.32%
1Q
-7.99%
Jan 2017
-24.15%
Name
Hong Yi Fiber Industry Co Ltd
Chart & Performance
Profile
Hong Yi Fiber Ind. Co., Ltd. manufactures and sells polyester processed yarns in Taiwan. It offers global recycled standard certified products. The company was founded in 1968 and is based in Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,199,265 -34.05% | 1,818,424 -13.31% | 2,097,672 64.92% | |||||||
Cost of revenue | 1,261,734 | 1,717,744 | 1,861,742 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (62,469) | 100,680 | 235,930 | |||||||
NOPBT Margin | 5.54% | 11.25% | ||||||||
Operating Taxes | (945) | 33,271 | 57,856 | |||||||
Tax Rate | 33.05% | 24.52% | ||||||||
NOPAT | (61,524) | 67,409 | 178,074 | |||||||
Net income | 52,162 -59.33% | 128,244 -63.52% | 351,579 260.60% | |||||||
Dividends | (106,113) | (265,283) | (92,849) | |||||||
Dividend yield | 4.59% | 11.36% | 2.88% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,723 | 27,432 | 33,149 | |||||||
Long-term debt | 5,601 | 2,061 | 5,564 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 350 | 350 | 8,728 | |||||||
Net debt | (1,803,258) | (841,494) | (545,347) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,641 | 677,389 | (325,242) | |||||||
CAPEX | (6,101) | (4,333) | (5,917) | |||||||
Cash from investing activities | (191,101) | (120,675) | 171,765 | |||||||
Cash from financing activities | (111,040) | (266,187) | (94,498) | |||||||
FCF | (62,635) | 205,201 | 160,795 | |||||||
Balance | ||||||||||
Cash | 1,457,622 | 1,536,104 | 1,535,279 | |||||||
Long term investments | 352,960 | (665,117) | (951,219) | |||||||
Excess cash | 1,750,619 | 780,066 | 479,176 | |||||||
Stockholders' equity | 2,579,230 | 2,558,038 | 2,686,279 | |||||||
Invested Capital | 987,317 | 1,916,246 | 2,336,020 | |||||||
ROIC | 3.17% | 8.65% | ||||||||
ROCE | 3.67% | 8.25% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 132,764 | 133,032 | 133,346 | |||||||
Price | 17.40 -0.85% | 17.55 -27.48% | 24.20 40.70% | |||||||
Market cap | 2,310,094 -1.05% | 2,334,712 -27.65% | 3,226,973 41.17% | |||||||
EV | 506,836 | 1,493,218 | 2,681,626 | |||||||
EBITDA | (13,306) | 155,685 | 293,526 | |||||||
EV/EBITDA | 9.59 | 9.14 | ||||||||
Interest | 11 | 33 | 53 | |||||||
Interest/NOPBT | 0.03% | 0.02% |