Loading...
XTAI1449
Market cap67mUSD
Dec 24, Last price  
21.50TWD
1D
-2.04%
1Q
16.44%
Jan 2017
81.97%
Name

Chia Her Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:1449 chart
P/E
42.73
P/S
0.83
EPS
0.50
Div Yield, %
0.00%
Shrs. gr., 5y
18.74%
Rev. gr., 5y
1.56%
Revenues
2.66b
+6.95%
4,926,831,0004,449,697,0004,625,858,0004,016,452,0003,721,136,0003,455,795,0003,102,891,0003,007,385,0002,667,098,0002,459,080,0002,496,050,0001,929,151,0002,785,873,0002,484,187,0002,656,752,000
Net income
51m
-39.78%
-418,177,000-280,626,000-196,340,000-327,994,000-172,717,00052,571,000-266,859,000-187,044,00056,281,000-102,272,000-110,329,000-127,030,00075,289,00085,455,00051,463,000
CFO
183m
+69.64%
-199,363,000-69,527,000-211,321,00094,541,000-415,322,000-34,282,000-431,791,000-432,010,000-292,992,000-86,844,000-7,714,000-385,939,000266,625,000107,855,000182,966,000
Dividend
Sep 19, 20240.0317 TWD/sh
Earnings
Jun 25, 2025

Profile

Chia Her Industrial Co., Ltd. manufactures and sells textile products in Taiwan. The company's products include performance, fashion, chaser, home, and yarn products; and work wear products for military, police, post office, banks, gas stations, students, etc. It also provides medical masks, protective fabric, and reusable fabric masks. The company serves various industries comprising fashion, outdoor, sports, home, and automotive. Chia Her Industrial Co., Ltd. is based in Taipei, Taiwan.
IPO date
Mar 12, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,656,752
6.95%
2,484,187
-10.83%
2,785,873
44.41%
Cost of revenue
2,669,994
2,568,310
2,922,749
Unusual Expense (Income)
NOPBT
(13,242)
(84,123)
(136,876)
NOPBT Margin
Operating Taxes
58,005
18,266
7,338
Tax Rate
NOPAT
(71,247)
(102,389)
(144,214)
Net income
51,463
-39.78%
85,455
13.50%
75,289
-159.27%
Dividends
Dividend yield
Proceeds from repurchase of equity
31,613
7,104
16,991
BB yield
-1.78%
-0.57%
-0.97%
Debt
Debt current
1,518,372
1,306,904
1,425,831
Long-term debt
2,336,471
2,702,006
2,985,900
Deferred revenue
1
21,413
Other long-term liabilities
28,169
26,174
10,248
Net debt
3,043,874
3,289,774
3,606,354
Cash flow
Cash from operating activities
182,966
107,855
266,625
CAPEX
(162,006)
(126,378)
(57,106)
Cash from investing activities
(77,257)
(41,974)
173,344
Cash from financing activities
16,427
(193,238)
(409,777)
FCF
13,754
107,396
3,093
Balance
Cash
352,499
247,659
468,793
Long term investments
458,470
471,477
336,584
Excess cash
678,131
594,927
666,083
Stockholders' equity
1,030,589
1,495,105
1,382,519
Invested Capital
4,570,662
4,430,070
4,544,072
ROIC
ROCE
EV
Common stock shares outstanding
91,166
82,306
83,043
Price
19.49
28.06%
15.22
-27.83%
21.09
-47.96%
Market cap
1,776,827
41.84%
1,252,692
-28.47%
1,751,382
-30.57%
EV
4,881,009
4,578,808
5,379,935
EBITDA
150,798
77,584
9,273
EV/EBITDA
32.37
59.02
580.17
Interest
102,496
91,650
91,007
Interest/NOPBT