Loading...
XTAI
1449
Market cap46mUSD
May 29, Last price  
13.60TWD
1D
-0.37%
1Q
-28.42%
Jan 2017
14.57%
Name

Chia Her Industrial Co Ltd

Chart & Performance

D1W1MN
P/E
15.87
P/S
0.48
EPS
0.86
Div Yield, %
0.23%
Shrs. gr., 5y
20.33%
Rev. gr., 5y
3.00%
Revenues
2.89b
+8.92%
4,926,831,0004,449,697,0004,625,858,0004,016,452,0003,721,136,0003,455,795,0003,102,891,0003,007,385,0002,667,098,0002,459,080,0002,496,050,0001,929,151,0002,785,873,0002,484,187,0002,656,752,0002,893,638,000
Net income
88m
+71.65%
-418,177,000-280,626,000-196,340,000-327,994,000-172,717,00052,571,000-266,859,000-187,044,00056,281,000-102,272,000-110,329,000-127,030,00075,289,00085,455,00051,463,00088,336,000
CFO
77m
-57.74%
-199,363,000-69,527,000-211,321,00094,541,000-415,322,000-34,282,000-431,791,000-432,010,000-292,992,000-86,844,000-7,714,000-385,939,000266,625,000107,855,000182,966,00077,324,000
Dividend
Sep 19, 20240.0317 TWD/sh
Earnings
Jun 25, 2025

Profile

Chia Her Industrial Co., Ltd. manufactures and sells textile products in Taiwan. The company's products include performance, fashion, chaser, home, and yarn products; and work wear products for military, police, post office, banks, gas stations, students, etc. It also provides medical masks, protective fabric, and reusable fabric masks. The company serves various industries comprising fashion, outdoor, sports, home, and automotive. Chia Her Industrial Co., Ltd. is based in Taipei, Taiwan.
URL
http://www.chgtex.com/
IPO date
Mar 12, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,893,638
8.92%
2,656,752
6.95%
2,484,187
-10.83%
Cost of revenue
2,765,263
2,669,994
2,568,310
Unusual Expense (Income)
NOPBT
128,375
(13,242)
(84,123)
NOPBT Margin
4.44%
Operating Taxes
69,662
58,005
18,266
Tax Rate
54.26%
NOPAT
58,713
(71,247)
(102,389)
Net income
88,336
71.65%
51,463
-39.78%
85,455
13.50%
Dividends
(3,068)
Dividend yield
0.13%
Proceeds from repurchase of equity
212,241
31,613
7,104
BB yield
-9.26%
-1.78%
-0.57%
Debt
Debt current
1,682,990
1,518,372
1,306,904
Long-term debt
2,021,542
2,336,471
2,702,006
Deferred revenue
1
Other long-term liabilities
25,431
28,169
26,174
Net debt
2,897,225
3,043,874
3,289,774
Cash flow
Cash from operating activities
77,324
182,966
107,855
CAPEX
(176,856)
(162,006)
(126,378)
Cash from investing activities
(277,208)
(77,257)
(41,974)
Cash from financing activities
193,565
16,427
(193,238)
FCF
(906,867)
13,754
107,396
Balance
Cash
390,248
352,499
247,659
Long term investments
417,059
458,470
471,477
Excess cash
662,625
678,131
594,927
Stockholders' equity
1,308,525
1,030,589
1,495,105
Invested Capital
4,725,068
4,570,662
4,430,070
ROIC
1.26%
ROCE
2.20%
EV
Common stock shares outstanding
100,307
91,166
82,306
Price
22.85
17.24%
19.49
28.06%
15.22
-27.83%
Market cap
2,292,018
28.99%
1,776,827
41.84%
1,252,692
-28.47%
EV
5,252,867
4,881,009
4,578,808
EBITDA
309,584
150,798
77,584
EV/EBITDA
16.97
32.37
59.02
Interest
104,600
102,496
91,650
Interest/NOPBT
81.48%