XTAI
1446
Market cap93mUSD
Jul 31, Last price
20.30TWD
1D
-0.98%
1Q
-24.25%
Jan 2017
13.41%
Name
Hong Ho Precision Textile Co Ltd
Chart & Performance
Profile
Hong Ho Precision Textile Co., Ltd. operates as a vertical integrated fabric manufacturer company in Taiwan. The company operates through four segments: Plain Weaving, Trade, Construction, and Others. It engages in the production of textiles through preparation, weaving, outsourcing dyeing and finishing, and outsourcing of finished products; manufacturing and trading of garments; construction business; and leasing of residential and commercial buildings. The company was founded in 1967 and is headquartered in Tainan City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,676,403 541.28% | 573,294 268.19% | 155,705 -19.42% | |||||||
Cost of revenue | 2,168,527 | 427,769 | 196,855 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,507,876 | 145,525 | (41,150) | |||||||
NOPBT Margin | 41.01% | 25.38% | ||||||||
Operating Taxes | 163,262 | 22,496 | 15,708 | |||||||
Tax Rate | 10.83% | 15.46% | ||||||||
NOPAT | 1,344,614 | 123,029 | (56,858) | |||||||
Net income | 1,352,507 1,130.08% | 109,953 -390.83% | (37,806) 120.26% | |||||||
Dividends | (96,397) | (27,542) | (41,313) | |||||||
Dividend yield | 1.72% | 0.54% | 0.98% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 215,270 | 2,642,694 | 393,187 | |||||||
Long-term debt | 36,562 | 59,112 | 2,808,321 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 634 | 634 | 634 | |||||||
Net debt | (857,725) | 2,012,667 | 2,838,878 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,283,524 | 524,239 | (348,627) | |||||||
CAPEX | (413) | (213) | (191) | |||||||
Cash from investing activities | (508) | (403) | (191) | |||||||
Cash from financing activities | (2,535,285) | (515,638) | 383,142 | |||||||
FCF | 3,153,878 | 518,955 | (362,634) | |||||||
Balance | ||||||||||
Cash | 1,037,410 | 289,012 | 280,825 | |||||||
Long term investments | 72,147 | 400,127 | 81,805 | |||||||
Excess cash | 925,737 | 660,474 | 354,845 | |||||||
Stockholders' equity | 2,759,819 | 1,516,398 | 1,407,001 | |||||||
Invested Capital | 2,076,615 | 3,528,254 | 4,242,598 | |||||||
ROIC | 47.98% | 3.17% | ||||||||
ROCE | 50.15% | 3.47% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 137,828 | 137,710 | 137,710 | |||||||
Price | 40.65 10.31% | 36.85 20.03% | 30.70 -10.76% | |||||||
Market cap | 5,602,722 10.41% | 5,074,614 20.03% | 4,227,697 -10.76% | |||||||
EV | 4,744,997 | 7,087,280 | 7,066,575 | |||||||
EBITDA | 1,519,437 | 156,927 | (29,715) | |||||||
EV/EBITDA | 3.12 | 45.16 | ||||||||
Interest | 25,768 | 23,642 | 7,011 | |||||||
Interest/NOPBT | 1.71% | 16.25% |