XTAI1446
Market cap170mUSD
Dec 27, Last price
39.45TWD
1D
-1.46%
1Q
-10.42%
Jan 2017
125.70%
Name
Hong Ho Precision Textile Co Ltd
Chart & Performance
Profile
Hong Ho Precision Textile Co., Ltd. operates as a vertical integrated fabric manufacturer company in Taiwan. The company operates through four segments: Plain Weaving, Trade, Construction, and Others. It engages in the production of textiles through preparation, weaving, outsourcing dyeing and finishing, and outsourcing of finished products; manufacturing and trading of garments; construction business; and leasing of residential and commercial buildings. The company was founded in 1967 and is headquartered in Tainan City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 573,294 268.19% | 155,705 -19.42% | 193,226 -60.61% | |||||||
Cost of revenue | 427,769 | 196,855 | 205,369 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 145,525 | (41,150) | (12,143) | |||||||
NOPBT Margin | 25.38% | |||||||||
Operating Taxes | 22,496 | 15,708 | 10,002 | |||||||
Tax Rate | 15.46% | |||||||||
NOPAT | 123,029 | (56,858) | (22,145) | |||||||
Net income | 109,953 -390.83% | (37,806) 120.26% | (17,164) 130.76% | |||||||
Dividends | (27,542) | (41,313) | (41,312) | |||||||
Dividend yield | 0.54% | 0.98% | 0.87% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,642,694 | 393,187 | 2,632,910 | |||||||
Long-term debt | 59,112 | 2,808,321 | 163,836 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 634 | 634 | 643 | |||||||
Net debt | 2,012,667 | 2,838,878 | 2,455,601 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 524,239 | (348,627) | (319,776) | |||||||
CAPEX | (213) | (191) | (633) | |||||||
Cash from investing activities | (403) | (191) | 75,805 | |||||||
Cash from financing activities | (515,638) | 383,142 | 216,316 | |||||||
FCF | 518,955 | (362,634) | (398,071) | |||||||
Balance | ||||||||||
Cash | 289,012 | 280,825 | 245,785 | |||||||
Long term investments | 400,127 | 81,805 | 95,360 | |||||||
Excess cash | 660,474 | 354,845 | 331,484 | |||||||
Stockholders' equity | 1,516,398 | 1,407,001 | 1,458,271 | |||||||
Invested Capital | 3,528,254 | 4,242,598 | 3,944,180 | |||||||
ROIC | 3.17% | |||||||||
ROCE | 3.47% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 137,710 | 137,710 | 137,710 | |||||||
Price | 36.85 20.03% | 30.70 -10.76% | 34.40 8.18% | |||||||
Market cap | 5,074,614 20.03% | 4,227,697 -10.76% | 4,737,224 8.18% | |||||||
EV | 7,087,280 | 7,066,575 | 7,192,825 | |||||||
EBITDA | 156,927 | (29,715) | (6,360) | |||||||
EV/EBITDA | 45.16 | |||||||||
Interest | 23,642 | 7,011 | 3,861 | |||||||
Interest/NOPBT | 16.25% |