XTAI1444
Market cap270mUSD
Dec 27, Last price
9.02TWD
1D
0.11%
1Q
-4.65%
Jan 2017
9.47%
Name
Lealea Enterprise Co Ltd
Chart & Performance
Profile
Lealea Enterprise Co., Ltd. produces and sells polyester DTY to provide raw materials to textile manufacturers in Taiwan and internationally. Its principal products include polyester filament and textured, nylon textured, special polyester textured, conjugated, and functional DTY yarns, as well as polyester chips. The company was incorporated in 1979 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,149,113 -33.41% | 12,237,226 12.49% | 10,878,183 29.91% | |||||||
Cost of revenue | 8,753,886 | 12,199,989 | 10,648,538 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (604,773) | 37,237 | 229,645 | |||||||
NOPBT Margin | 0.30% | 2.11% | ||||||||
Operating Taxes | (43,080) | 122,507 | 38,876 | |||||||
Tax Rate | 328.99% | 16.93% | ||||||||
NOPAT | (561,693) | (85,270) | 190,769 | |||||||
Net income | (273,376) -155.82% | 489,757 -24.51% | 648,800 -252.72% | |||||||
Dividends | (283,958) | |||||||||
Dividend yield | 2.92% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,723,944 | 4,275,257 | 5,209,227 | |||||||
Long-term debt | 1,364,784 | 1,002,967 | 664,396 | |||||||
Deferred revenue | 351,441 | |||||||||
Other long-term liabilities | 291,197 | 315,181 | 3,151 | |||||||
Net debt | (990,203) | (1,069,939) | (883,509) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,306,930 | 1,429,456 | (1,065,016) | |||||||
CAPEX | (999,168) | (528,296) | (648,748) | |||||||
Cash from investing activities | (1,895,464) | (587,325) | (674,915) | |||||||
Cash from financing activities | 200,441 | (1,105,555) | 2,244,032 | |||||||
FCF | 264,977 | (738,483) | (2,370,323) | |||||||
Balance | ||||||||||
Cash | 1,360,070 | 1,715,143 | 2,401,111 | |||||||
Long term investments | 4,718,861 | 4,633,020 | 4,356,021 | |||||||
Excess cash | 5,671,475 | 5,736,302 | 6,213,223 | |||||||
Stockholders' equity | 11,878,446 | 12,055,473 | 11,879,471 | |||||||
Invested Capital | 11,636,063 | 11,856,906 | 11,936,094 | |||||||
ROIC | 1.81% | |||||||||
ROCE | 0.21% | 1.26% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 989,627 | 991,135 | 990,463 | |||||||
Price | 10.35 5.50% | 9.81 -9.75% | 10.87 -14.34% | |||||||
Market cap | 10,242,639 5.34% | 9,723,031 -9.69% | 10,766,330 -14.27% | |||||||
EV | 10,556,335 | 9,983,369 | 11,069,945 | |||||||
EBITDA | 67,847 | 785,787 | 944,331 | |||||||
EV/EBITDA | 155.59 | 12.70 | 11.72 | |||||||
Interest | 78,049 | 66,560 | 38,136 | |||||||
Interest/NOPBT | 178.75% | 16.61% |