XTAI
1441
Market cap30mUSD
May 29, Last price
12.70TWD
1D
-0.78%
1Q
-9.93%
Jan 2017
0.32%
Name
Tah Tong Textile Co Ltd
Chart & Performance
Profile
Tah Tong Textile Co., Ltd. engages in the production and sale of cotton yarn, finished fabrics, and other textiles in Taiwan. It also provides T/C blended yarns, chemical fiber yarns, and green fabrics; and knitted fabrics and other related products. The company was founded in 1958 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 1,625,979 40.44% | 1,157,753 -27.11% | 1,588,312 2.70% | |||||||
Cost of revenue | 1,785,919 | 1,467,610 | 1,906,117 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (159,940) | (309,857) | (317,805) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 35,223 | (1,803) | (1,489) | |||||||
Tax Rate | ||||||||||
NOPAT | (195,163) | (308,054) | (316,316) | |||||||
Net income | 112,419 -137.29% | (301,478) -5.74% | (319,852) 97.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 100,000 | 99,560 | ||||||||
BB yield | -10.01% | -12.09% | ||||||||
Debt | ||||||||||
Debt current | 705,708 | 920,292 | 1,216,497 | |||||||
Long-term debt | 198,462 | 105,353 | 219,054 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 4,036 | 95,451 | 44,939 | |||||||
Net debt | 781,253 | 621,233 | 940,269 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (169,746) | (56,712) | (297,488) | |||||||
CAPEX | (5,811) | (2,584) | (67,698) | |||||||
Cash from investing activities | 401,682 | 79,910 | (43,045) | |||||||
Cash from financing activities | (251,463) | (85,485) | 386,231 | |||||||
FCF | (251,085) | 192,337 | (424,012) | |||||||
Balance | ||||||||||
Cash | 122,917 | 133,836 | 214,298 | |||||||
Long term investments | 270,576 | 280,984 | ||||||||
Excess cash | 41,618 | 346,524 | 415,866 | |||||||
Stockholders' equity | 538,140 | 349,388 | 700,016 | |||||||
Invested Capital | 1,441,349 | 1,120,655 | 1,710,876 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 70,140 | 63,295 | 57,930 | |||||||
Price | 14.25 2.52% | 13.90 -2.25% | 14.22 -16.45% | |||||||
Market cap | 999,495 13.60% | 879,800 6.80% | 823,762 -13.60% | |||||||
EV | 1,786,916 | 1,516,990 | 1,850,872 | |||||||
EBITDA | (64,764) | (199,863) | (183,895) | |||||||
EV/EBITDA | ||||||||||
Interest | 41,144 | 48,330 | 43,096 | |||||||
Interest/NOPBT |