XTAI1441
Market cap30mUSD
Dec 23, Last price
14.00TWD
1D
0.72%
1Q
-13.58%
Jan 2017
10.58%
Name
Tah Tong Textile Co Ltd
Chart & Performance
Profile
Tah Tong Textile Co., Ltd. engages in the production and sale of cotton yarn, finished fabrics, and other textiles in Taiwan. It also provides T/C blended yarns, chemical fiber yarns, and green fabrics; and knitted fabrics and other related products. The company was founded in 1958 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,157,753 -27.11% | 1,588,312 2.70% | 1,546,490 2.43% | |||||||
Cost of revenue | 1,467,610 | 1,906,117 | 1,662,582 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (309,857) | (317,805) | (116,092) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,803) | (1,489) | (18,455) | |||||||
Tax Rate | ||||||||||
NOPAT | (308,054) | (316,316) | (97,637) | |||||||
Net income | (301,478) -5.74% | (319,852) 97.01% | (162,356) -44.45% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 99,560 | |||||||||
BB yield | -12.09% | |||||||||
Debt | ||||||||||
Debt current | 920,292 | 1,216,497 | 925,668 | |||||||
Long-term debt | 105,353 | 219,054 | 286,742 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 95,451 | 44,939 | 28,683 | |||||||
Net debt | 621,233 | 940,269 | 779,882 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (56,712) | (297,488) | 30,051 | |||||||
CAPEX | (2,584) | (67,698) | (55,182) | |||||||
Cash from investing activities | 79,910 | (43,045) | (2,832) | |||||||
Cash from financing activities | (85,485) | 386,231 | 36,700 | |||||||
FCF | 192,337 | (424,012) | (2,334) | |||||||
Balance | ||||||||||
Cash | 133,836 | 214,298 | 174,234 | |||||||
Long term investments | 270,576 | 280,984 | 258,294 | |||||||
Excess cash | 346,524 | 415,866 | 355,204 | |||||||
Stockholders' equity | 349,388 | 700,016 | 869,499 | |||||||
Invested Capital | 1,120,655 | 1,710,876 | 1,646,074 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 63,295 | 57,930 | 56,015 | |||||||
Price | 13.90 -2.25% | 14.22 -16.45% | 17.02 10.23% | |||||||
Market cap | 879,800 6.80% | 823,762 -13.60% | 953,383 10.23% | |||||||
EV | 1,516,990 | 1,850,872 | 1,860,739 | |||||||
EBITDA | (199,863) | (183,895) | 14,513 | |||||||
EV/EBITDA | 128.21 | |||||||||
Interest | 48,330 | 43,096 | 28,868 | |||||||
Interest/NOPBT |