XTAI1435
Market cap140mUSD
Dec 25, Last price
32.85TWD
1D
0.00%
1Q
-31.42%
Jan 2017
680.29%
Name
Chung Fu Tex-International Corp
Chart & Performance
Profile
Chung Fu Tex-International Corporation engages in the housing and building development, rental, and sale business. It is also involved in the tobacco and alcohol retail business; and warehousing business. The company was formerly known as Chung Fu Zhenye Co., Ltd. and changed its name to Chung Fu Tex-International Corporation in July 2010. Chung Fu Tex-International Corporation was founded in 1960 and is based in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 8,500 -35.10% | 13,097 -6.77% | 14,048 -6.68% | |||||||
Cost of revenue | 61,083 | 57,322 | 47,492 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (52,583) | (44,225) | (33,444) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 405 | 2,798 | (45) | |||||||
Tax Rate | ||||||||||
NOPAT | (52,988) | (47,023) | (33,399) | |||||||
Net income | (41,819) -86.19% | (302,877) -4,476.84% | 6,920 -132.28% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (32,332) | |||||||||
BB yield | 0.80% | |||||||||
Debt | ||||||||||
Debt current | 7 | 6 | 1,068 | |||||||
Long-term debt | 49 | 60 | 4,560 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 17,933 | 18,052 | 3,231 | |||||||
Net debt | (920,236) | (54,469) | (358,762) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (925) | (82,396) | (33,634) | |||||||
CAPEX | (3,649) | (372) | (25,778) | |||||||
Cash from investing activities | 115,149 | 8,042 | (22,782) | |||||||
Cash from financing activities | (6,569) | 20,233 | 115,681 | |||||||
FCF | (30,940) | (39,441) | (41,650) | |||||||
Balance | ||||||||||
Cash | 464,717 | 531,475 | 550,691 | |||||||
Long term investments | 455,575 | (476,940) | (186,301) | |||||||
Excess cash | 919,867 | 53,880 | 363,688 | |||||||
Stockholders' equity | 1,221,116 | 948,890 | 1,248,969 | |||||||
Invested Capital | 444,347 | 910,654 | 894,513 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 139,780 | 139,780 | 135,677 | |||||||
Price | 54.60 | 29.65 27.25% | ||||||||
Market cap | 7,631,988 | 4,022,823 37.73% | ||||||||
EV | 6,711,752 | 3,786,011 | ||||||||
EBITDA | (49,996) | (40,289) | (27,243) | |||||||
EV/EBITDA | ||||||||||
Interest | 172 | 74 | 74 | |||||||
Interest/NOPBT |