XTAI
1435
Market cap149mUSD
Aug 01, Last price
31.85TWD
1D
-1.39%
1Q
-10.91%
Jan 2017
656.53%
Name
Chung Fu Tex-International Corp
Chart & Performance
Profile
Chung Fu Tex-International Corporation engages in the housing and building development, rental, and sale business. It is also involved in the tobacco and alcohol retail business; and warehousing business. The company was formerly known as Chung Fu Zhenye Co., Ltd. and changed its name to Chung Fu Tex-International Corporation in July 2010. Chung Fu Tex-International Corporation was founded in 1960 and is based in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 10,679 25.64% | 8,500 -35.10% | 13,097 -6.77% | |||||||
Cost of revenue | 61,516 | 61,083 | 57,322 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (50,837) | (52,583) | (44,225) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 405 | 2,798 | ||||||||
Tax Rate | ||||||||||
NOPAT | (50,837) | (52,988) | (47,023) | |||||||
Net income | (37,053) -11.40% | (41,819) -86.19% | (302,877) -4,476.84% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 7 | 7 | 6 | |||||||
Long-term debt | 35 | 49 | 60 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 16,054 | 17,933 | 18,052 | |||||||
Net debt | (354,198) | (920,236) | (54,469) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (43,244) | (925) | (82,396) | |||||||
CAPEX | (7,308) | (3,649) | (372) | |||||||
Cash from investing activities | (52,525) | 115,149 | 8,042 | |||||||
Cash from financing activities | (1,886) | (6,569) | 20,233 | |||||||
FCF | (27,020) | (30,940) | (39,441) | |||||||
Balance | ||||||||||
Cash | 425,877 | 464,717 | 531,475 | |||||||
Long term investments | (71,637) | 455,575 | (476,940) | |||||||
Excess cash | 353,706 | 919,867 | 53,880 | |||||||
Stockholders' equity | 1,229,248 | 1,221,116 | 948,890 | |||||||
Invested Capital | 822,667 | 444,347 | 910,654 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 129,156 | 139,780 | 139,780 | |||||||
Price | 35.80 -34.43% | 54.60 | ||||||||
Market cap | 4,623,769 -39.42% | 7,631,988 | ||||||||
EV | 4,269,571 | 6,711,752 | ||||||||
EBITDA | (48,249) | (49,996) | (40,289) | |||||||
EV/EBITDA | ||||||||||
Interest | 36 | 172 | 74 | |||||||
Interest/NOPBT |