XTAI1434
Market cap997mUSD
Dec 24, Last price
19.35TWD
1D
1.04%
1Q
-3.73%
Jan 2017
-34.41%
Name
Formosa Taffeta Co Ltd
Chart & Performance
Profile
Formosa Taffeta Co., Ltd. operates in the textile industry in Asia. It operates through three segments: First Business Group, Cord Fabric Department, and Gasoline Department. The company engages in researching, developing, warping, sizing, beaming, twisting, designing, weaving, dyeing, printing, and finishing fabrics and textured yarns. It provides polyamine, polyester, sports, functional, and medical fabrics; tire cord fabrics, base cloths of conveyor ducks, chafers for tire-lips, anti-puncture fabric for bikes, lining fabric, etc.; cotton, blended, and MVS yarns; and nano far infrared ray, nano anion, germanium, fine diner, hollow section insulation, low-pilling, functional, comfort, eco-friendly, protective, and flame resistance fabrics, as well as protective fabrics of uniforms for military, police, and firefighter applications. The company also offers medical protective antibacterial, bullet proof, anti-puncture, carbon fiber fabrics, and PE plastic bags. In addition, it operates gasoline stations; and offers petroleum, as well as car washing services. The company was formerly known as Formosa Fiber Co., Ltd. and changed its name to Formosa Taffeta Co., Ltd. in January 1979. Formosa Taffeta Co., Ltd. was incorporated in 1973 and is headquartered in Douliu, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 28,501,509 -17.92% | 34,722,655 5.86% | 32,799,007 13.95% | |||||||
Cost of revenue | 28,240,800 | 33,452,830 | 31,248,840 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 260,709 | 1,269,825 | 1,550,167 | |||||||
NOPBT Margin | 0.91% | 3.66% | 4.73% | |||||||
Operating Taxes | 106,403 | 301,233 | 244,188 | |||||||
Tax Rate | 40.81% | 23.72% | 15.75% | |||||||
NOPAT | 154,306 | 968,592 | 1,305,979 | |||||||
Net income | 444,554 -86.94% | 3,404,981 58.88% | 2,143,167 2.27% | |||||||
Dividends | (2,470,288) | (1,645,984) | (1,684,507) | |||||||
Dividend yield | 5.82% | 3.66% | 3.43% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,406,372 | 4,823,507 | 4,112,767 | |||||||
Long-term debt | 12,078,260 | 11,247,289 | 11,240,332 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 149,548 | 330,775 | 414,862 | |||||||
Net debt | (33,434,836) | (30,947,064) | (38,185,315) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,092,706 | 3,624,078 | 2,433,092 | |||||||
CAPEX | (687,417) | (852,287) | (469,841) | |||||||
Cash from investing activities | (1,364,064) | (909,164) | (689,510) | |||||||
Cash from financing activities | (3,916,306) | (1,035,608) | (1,333,856) | |||||||
FCF | 2,572,143 | 193,746 | 804,924 | |||||||
Balance | ||||||||||
Cash | 5,466,956 | 6,554,912 | 5,023,501 | |||||||
Long term investments | 42,452,512 | 40,462,948 | 48,514,913 | |||||||
Excess cash | 46,494,393 | 45,281,727 | 51,898,464 | |||||||
Stockholders' equity | 41,497,516 | 54,461,175 | 60,971,192 | |||||||
Invested Capital | 26,571,867 | 25,668,331 | 25,104,538 | |||||||
ROIC | 0.59% | 3.82% | 5.29% | |||||||
ROCE | 0.38% | 1.78% | 2.00% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,684,665 | 1,682,471 | 1,682,471 | |||||||
Price | 25.20 -5.79% | 26.75 -8.23% | 29.15 -6.12% | |||||||
Market cap | 42,453,558 -5.67% | 45,006,099 -8.23% | 49,044,030 -6.12% | |||||||
EV | 9,018,722 | 14,059,035 | 10,858,715 | |||||||
EBITDA | 1,637,587 | 2,648,483 | 2,898,738 | |||||||
EV/EBITDA | 5.51 | 5.31 | 3.75 | |||||||
Interest | 348,880 | 221,691 | 154,409 | |||||||
Interest/NOPBT | 133.82% | 17.46% | 9.96% |