XTAI
1418
Market cap42mUSD
May 29, Last price
23.20TWD
1D
1.53%
1Q
-13.59%
Jan 2017
275.40%
Name
TongHwa Corp
Chart & Performance
Profile
Tong-Hwa Synthetic Fiber Company Limited manufactures and sells polyacrylonitrile synthetic fibers in the Republic of China. The company was founded in 1970 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 10,248 -50.22% | 20,587 -0.80% | 20,754 -47.19% | |||||||
Cost of revenue | 92,626 | 94,196 | 103,460 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (82,378) | (73,609) | (82,706) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 18,005 | 173 | (645) | |||||||
Tax Rate | ||||||||||
NOPAT | (100,383) | (73,782) | (82,061) | |||||||
Net income | 25,785 -35.51% | 39,981 83.26% | 21,817 -112.94% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 211 | |||||||||
BB yield | -0.02% | |||||||||
Debt | ||||||||||
Debt current | 1,947 | 2,703,873 | 2,053,936 | |||||||
Long-term debt | 3,453,372 | 24,561 | 128,265 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 518 | 429 | 315 | |||||||
Net debt | 2,366,778 | 1,781,061 | 1,627,535 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (539,422) | (105,834) | (111,883) | |||||||
CAPEX | (5,385) | (53,594) | (4,570) | |||||||
Cash from investing activities | (51,145) | (62,637) | (101,848) | |||||||
Cash from financing activities | 728,727 | 548,382 | 308,610 | |||||||
FCF | (478,368) | (119,208) | (76,481) | |||||||
Balance | ||||||||||
Cash | 1,055,461 | 828,821 | 451,452 | |||||||
Long term investments | 33,080 | 118,552 | 103,214 | |||||||
Excess cash | 1,088,029 | 946,344 | 553,628 | |||||||
Stockholders' equity | (180,016) | 1,350,321 | 1,302,176 | |||||||
Invested Capital | 4,925,474 | 3,040,853 | 2,843,371 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 54,687 | 54,306 | 54,301 | |||||||
Price | 28.30 37.71% | 20.55 45.74% | 14.10 21.03% | |||||||
Market cap | 1,547,649 38.68% | 1,115,988 45.76% | 765,644 21.04% | |||||||
EV | 3,914,429 | 2,897,059 | 2,393,175 | |||||||
EBITDA | (78,094) | (69,384) | (79,695) | |||||||
EV/EBITDA | ||||||||||
Interest | 87,177 | 70,747 | 44,149 | |||||||
Interest/NOPBT |