Loading...
XTAI
1417
Market cap51mUSD
May 29, Last price  
8.10TWD
1D
-0.37%
1Q
-13.65%
Jan 2017
-21.05%
Name

Carnival Industrial Corp

Chart & Performance

D1W1MN
XTAI:1417 chart
No data to show
P/E
—
P/S
2.55
EPS
—
Div Yield, %
7.41%
Shrs. gr., 5y
-0.47%
Rev. gr., 5y
-15.57%
Revenues
603m
-59.68%
1,832,882,0002,206,450,0002,514,502,0003,235,309,0003,315,949,0003,286,766,0003,552,482,0002,970,369,0002,032,130,0001,499,660,0001,405,652,0001,035,869,0001,322,446,0001,511,442,0001,496,178,000603,204,000
Net income
-154m
L+122.37%
100,420,000150,963,000255,302,000169,486,00016,629,00029,101,000-384,603,000-170,959,000-458,939,000-233,568,000317,339,000-266,431,00097,714,000-48,476,000-69,476,000-154,494,000
CFO
68m
-86.82%
116,907,000371,919,000174,777,000-108,101,000-350,487,000-352,439,00033,679,000-288,253,000269,802,000-12,886,000-36,836,000-25,618,000-477,655,000-136,165,000513,313,99967,660,000
Dividend
Jul 26, 20240.2 TWD/sh
Earnings
Jun 19, 2025

Profile

Carnival Industrial Corporation engages in the apparel business in Taiwan and internationally. The company's products include suits, evening dresses, casual clothes, uniforms, and other female full-dresses, as well as accessories. It has 7 stores in Jiayu Province, as well as 20 department store counters. The company was founded in 1969 as Carnival Textile Industrial Corp. and changed its name to Carnival Industrial Corporation in 1997. Carnival Industrial Corporation is based in Taipei, Taiwan.
URL
https://www.carnival.com.tw/
IPO date
Dec 28, 1976
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
603,204
-59.68%
1,496,178
-1.01%
1,511,442
14.29%
Cost of revenue
848,552
1,575,608
1,676,704
Unusual Expense (Income)
NOPBT
(245,348)
(79,430)
(165,262)
NOPBT Margin
Operating Taxes
23
2,344
3
Tax Rate
NOPAT
(245,371)
(81,774)
(165,265)
Net income
(154,494)
122.37%
(69,476)
43.32%
(48,476)
-149.61%
Dividends
(37,827)
(70,208)
(66,480)
Dividend yield
2.10%
3.09%
2.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
125,425
309,968
1,214,140
Long-term debt
214,812
278,881
35,190
Deferred revenue
Other long-term liabilities
8,953
25,597
51,252
Net debt
(643,532)
(456,246)
265
Cash flow
Cash from operating activities
67,660
513,314
(136,165)
CAPEX
(2,267)
(22,658)
(99,490)
Cash from investing activities
170,773
100,284
186,813
Cash from financing activities
(306,763)
(782,718)
404,529
FCF
72,907
674,301
(285,847)
Balance
Cash
1,457,861
1,651,649
1,774,124
Long term investments
(474,092)
(606,554)
(525,059)
Excess cash
953,609
970,286
1,173,493
Stockholders' equity
1,881,473
2,588,977
2,704,667
Invested Capital
1,692,460
2,208,688
2,806,838
ROIC
ROCE
EV
Common stock shares outstanding
184,481
189,942
190,079
Price
9.77
-18.24%
11.95
-16.14%
14.25
-3.39%
Market cap
1,802,382
-20.59%
2,269,807
-16.20%
2,708,626
-3.37%
EV
1,158,850
1,813,561
2,708,891
EBITDA
(208,160)
9,757
(71,721)
EV/EBITDA
185.87
Interest
8,525
18,018
11,979
Interest/NOPBT