XTAI1414
Market cap164mUSD
Dec 24, Last price
24.45TWD
1D
1.03%
1Q
10.63%
Jan 2017
301.48%
Name
Tung Ho Textile Co Ltd
Chart & Performance
Profile
Tung Ho Textile Co., Ltd. provides textile products in Taiwan. It offers natural fiber, polyester, lyocell, viscose, acrylic/acrylate, and other fibers, as well as functional yarn. The company was founded in 1953 and is based in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 566,660 -17.75% | 688,943 -14.92% | 809,714 15.27% | |||||||
Cost of revenue | 603,952 | 608,084 | 707,421 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (37,292) | 80,859 | 102,293 | |||||||
NOPBT Margin | 11.74% | 12.63% | ||||||||
Operating Taxes | (6,210) | 20,158 | 16,659 | |||||||
Tax Rate | 24.93% | 16.29% | ||||||||
NOPAT | (31,082) | 60,701 | 85,634 | |||||||
Net income | 32,849 -68.52% | 104,362 -26.77% | 142,503 143.23% | |||||||
Dividends | (70,400) | (118,360) | (54,120) | |||||||
Dividend yield | 1.80% | 3.02% | 1.26% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 594,500 | 567,500 | 544,500 | |||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 46,938 | 51,597 | 68,197 | |||||||
Net debt | 394,479 | 324,818 | 223,076 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 58,134 | 138,641 | 219,701 | |||||||
CAPEX | (14,201) | (40,524) | (40,164) | |||||||
Cash from investing activities | (54,236) | (114,533) | (52,880) | |||||||
Cash from financing activities | (43,450) | (97,308) | (6,902) | |||||||
FCF | 23,748 | 65,250 | 141,257 | |||||||
Balance | ||||||||||
Cash | 639,658 | 571,250 | 672,139 | |||||||
Long term investments | (439,637) | (328,568) | (350,715) | |||||||
Excess cash | 171,688 | 208,235 | 280,938 | |||||||
Stockholders' equity | 3,133,265 | 3,103,396 | 3,213,692 | |||||||
Invested Capital | 3,603,015 | 3,495,254 | 3,536,759 | |||||||
ROIC | 1.73% | 2.41% | ||||||||
ROCE | 1.86% | 2.30% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 220,115 | 220,503 | 220,258 | |||||||
Price | 17.80 0.00% | 17.80 -8.48% | 19.45 35.54% | |||||||
Market cap | 3,918,047 -0.18% | 3,924,953 -8.38% | 4,284,018 35.62% | |||||||
EV | 4,312,526 | 4,249,771 | 4,507,094 | |||||||
EBITDA | 10,027 | 136,973 | 164,174 | |||||||
EV/EBITDA | 430.09 | 31.03 | 27.45 | |||||||
Interest | 12,797 | 6,611 | 5,919 | |||||||
Interest/NOPBT | 8.18% | 5.79% |