XTAI1413
Market cap43mUSD
Dec 23, Last price
10.80TWD
1D
2.86%
1Q
7.46%
Jan 2017
93.20%
Name
Hung Chou Fiber Ind Co Ltd
Chart & Performance
Profile
Hung Chou Fiber Ind. Co., Ltd manufactures and sells polyester filaments in Taiwan. It primarily offers polyester textured yarn for the use in bath towel, facecloth, stuffed toy; silk-linen for light, thick, and thin fabrics; recycled polyester filament yarn for the use in knitted and woven fabrics; filament yarn for socks, weaving, knitting, circular knitting, denim fabric, yoga cloth, and sports wear; flannel yarn for sofa, curtains, bedding, and office furniture etc.; dyeable mixed polyester yarn for the use in knitting and weaving ; and shrinkage fiber for shirt, suits, sportswear, and casual wear. The company was formerly known as Hung Chou Chemical Industries Co. Ltd. and changed its name to Hung Chou Fiber Ind. Co., Ltd in June 2015. Hung Chou Fiber Ind. Co., Ltd was founded in 1968 and is headquartered in Taipei, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,995,376 -36.57% | 3,145,933 6.09% | 2,965,326 90.21% | |||||||
Cost of revenue | 2,131,573 | 3,048,030 | 2,865,938 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (136,197) | 97,903 | 99,388 | |||||||
NOPBT Margin | 3.11% | 3.35% | ||||||||
Operating Taxes | (760) | 685 | (35) | |||||||
Tax Rate | 0.70% | |||||||||
NOPAT | (135,437) | 97,218 | 99,423 | |||||||
Net income | (132,786) -234.07% | 99,041 -6.84% | 106,311 -165.61% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 292,352 | 258,813 | 329,044 | |||||||
Long-term debt | 579,166 | 653,694 | 720,722 | |||||||
Deferred revenue | 653,694 | 720,722 | ||||||||
Other long-term liabilities | (653,694) | (720,722) | ||||||||
Net debt | 733,544 | 773,518 | 829,844 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 42,394 | 95,303 | 330,183 | |||||||
CAPEX | (5,498) | (33,019) | (42,110) | |||||||
Cash from investing activities | (13,397) | (58,527) | (40,566) | |||||||
Cash from financing activities | (37,782) | (123,631) | (200,915) | |||||||
FCF | 31,052 | 82,425 | 196,477 | |||||||
Balance | ||||||||||
Cash | 63,919 | 71,703 | 158,558 | |||||||
Long term investments | 74,055 | 67,286 | 61,364 | |||||||
Excess cash | 38,205 | 71,656 | ||||||||
Stockholders' equity | 1,103,876 | 1,236,662 | 1,148,278 | |||||||
Invested Capital | 1,928,486 | 2,140,466 | 2,124,907 | |||||||
ROIC | 4.56% | 4.62% | ||||||||
ROCE | 4.14% | 4.11% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 132,112 | 132,112 | 132,112 | |||||||
Price | 8.49 -10.73% | 9.51 -11.94% | 10.80 19.34% | |||||||
Market cap | 1,121,631 -10.73% | 1,256,385 -11.94% | 1,426,810 19.34% | |||||||
EV | 1,863,878 | 2,038,606 | 2,258,135 | |||||||
EBITDA | (63,485) | 165,774 | 172,224 | |||||||
EV/EBITDA | 12.30 | 13.11 | ||||||||
Interest | 20,606 | 15,379 | 14,684 | |||||||
Interest/NOPBT | 15.71% | 14.77% |