Loading...
XTAI1323
Market cap68mUSD
Dec 24, Last price  
24.75TWD
1D
0.00%
1Q
-9.54%
Jan 2017
-27.07%
Name

Yonyu Plastics Co Ltd

Chart & Performance

D1W1MN
XTAI:1323 chart
P/E
26.87
P/S
0.68
EPS
0.92
Div Yield, %
4.39%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
-2.52%
Revenues
3.31b
-11.82%
2,098,667,0002,579,424,0002,889,698,0003,057,537,0003,289,477,0003,471,411,0003,124,337,0003,132,610,0003,241,637,0003,759,197,0003,639,735,0003,406,532,0003,797,590,0003,752,381,0003,308,875,000
Net income
84m
-71.13%
117,503,000196,463,000165,219,000186,370,000239,659,000273,626,000231,691,000282,440,000251,158,000301,630,000289,074,000290,567,000276,295,000291,110,00084,058,000
CFO
499m
-29.10%
445,894,000331,775,000310,244,000556,798,000663,621,000520,759,000763,234,000328,244,000350,111,000478,399,000740,712,000661,637,000371,803,000704,270,000499,343,000
Dividend
Jun 07, 20241 TWD/sh
Earnings
May 27, 2025

Profile

Yonyu Plastics Co., Ltd. manufactures and sells plastic packaging products worldwide. The company offers home and personal cleaning, pharmaceutical, and green packaging products, as well as cosmetic package materials; and other products comprising cable accessories and other injection/extrusion products. It also provides color matching and master batch compounding, mold design and fabrication, plastic molding, cosmetic ingredient developing and filling; mascara/powder boxes and other cosmetic packaging automatic assembly and detection services; and various decoration services. The company was founded in 1964 and is based in Tainan City, Taiwan.
URL
https://www.yonyu.com.tw/
IPO date
Jul 17, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,308,875
-11.82%
3,752,381
-1.19%
3,797,590
11.48%
Cost of revenue
3,121,744
3,438,489
3,352,979
Unusual Expense (Income)
NOPBT
187,131
313,892
444,611
NOPBT Margin
5.66%
8.37%
11.71%
Operating Taxes
46,115
58,068
93,053
Tax Rate
24.64%
18.50%
20.93%
NOPAT
141,016
255,824
351,558
Net income
84,058
-71.13%
291,110
5.36%
276,295
-4.91%
Dividends
(99,082)
(144,119)
(144,119)
Dividend yield
3.47%
4.80%
4.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
91,667
182,445
206,752
Long-term debt
1,684,641
1,723,831
1,785,200
Deferred revenue
Other long-term liabilities
68,004
85,318
124,000
Net debt
183,306
351,913
589,703
Cash flow
Cash from operating activities
499,343
704,270
371,803
CAPEX
(233,391)
(320,014)
(208,345)
Cash from investing activities
(258,903)
(329,865)
(540,693)
Cash from financing activities
(289,670)
(280,580)
(116,029)
FCF
221,889
329,898
179,506
Balance
Cash
1,281,329
1,318,010
1,171,839
Long term investments
311,673
236,353
230,410
Excess cash
1,427,558
1,366,744
1,212,370
Stockholders' equity
2,436,359
2,850,973
2,670,085
Invested Capital
3,319,639
3,494,079
3,575,984
ROIC
4.14%
7.24%
10.24%
ROCE
3.77%
6.15%
8.83%
EV
Common stock shares outstanding
91,052
91,209
91,320
Price
31.40
-4.56%
32.90
-5.87%
34.95
5.43%
Market cap
2,859,033
-4.72%
3,000,776
-5.98%
3,191,634
5.27%
EV
3,550,969
3,826,374
4,188,202
EBITDA
451,675
599,101
729,513
EV/EBITDA
7.86
6.39
5.74
Interest
30,897
23,425
17,734
Interest/NOPBT
16.51%
7.46%
3.99%