Loading...
XTAI
1323
Market cap60mUSD
Jun 10, Last price  
19.65TWD
1D
-0.25%
1Q
-18.46%
Jan 2017
-41.86%
Name

Yonyu Plastics Co Ltd

Chart & Performance

D1W1MN
XTAI:1323 chart
No data to show
P/E
7.65
P/S
0.68
EPS
2.57
Div Yield, %
5.09%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
-6.18%
Revenues
2.65b
-20.03%
2,098,667,0002,579,424,0002,889,698,0003,057,537,0003,289,477,0003,471,411,0003,124,337,0003,132,610,0003,241,637,0003,759,197,0003,639,735,0003,406,532,0003,797,590,0003,752,381,0003,308,875,0002,646,249,000
Net income
235m
+179.06%
117,503,000196,463,000165,219,000186,370,000239,659,000273,626,000231,691,000282,440,000251,158,000301,630,000289,074,000290,567,000276,295,000291,110,00084,058,000234,570,000
CFO
306m
-38.67%
445,894,000331,775,000310,244,000556,798,000663,621,000520,759,000763,234,000328,244,000350,111,000478,399,000740,712,000661,637,000371,803,000704,270,000499,343,000306,272,000
Dividend
Jun 07, 20241 TWD/sh

Profile

Yonyu Plastics Co., Ltd. manufactures and sells plastic packaging products worldwide. The company offers home and personal cleaning, pharmaceutical, and green packaging products, as well as cosmetic package materials; and other products comprising cable accessories and other injection/extrusion products. It also provides color matching and master batch compounding, mold design and fabrication, plastic molding, cosmetic ingredient developing and filling; mascara/powder boxes and other cosmetic packaging automatic assembly and detection services; and various decoration services. The company was founded in 1964 and is based in Tainan City, Taiwan.
URL
https://www.yonyu.com.tw/
IPO date
Jul 17, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,646,249
-20.03%
3,308,875
-11.82%
3,752,381
-1.19%
Cost of revenue
2,580,989
3,121,744
3,438,489
Unusual Expense (Income)
NOPBT
65,260
187,131
313,892
NOPBT Margin
2.47%
5.66%
8.37%
Operating Taxes
16,375
46,115
58,068
Tax Rate
25.09%
24.64%
18.50%
NOPAT
48,885
141,016
255,824
Net income
234,570
179.06%
84,058
-71.13%
291,110
5.36%
Dividends
(90,075)
(99,082)
(144,119)
Dividend yield
4.03%
3.47%
4.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
435,000
91,667
182,445
Long-term debt
1,252,746
1,684,641
1,723,831
Deferred revenue
Other long-term liabilities
31,808
68,004
85,318
Net debt
232,920
183,306
351,913
Cash flow
Cash from operating activities
306,272
499,343
704,270
CAPEX
(191,735)
(233,391)
(320,014)
Cash from investing activities
(468,972)
(258,903)
(329,865)
Cash from financing activities
(130,468)
(289,670)
(280,580)
FCF
827,204
221,889
329,898
Balance
Cash
1,503,086
1,281,329
1,318,010
Long term investments
(48,260)
311,673
236,353
Excess cash
1,322,514
1,427,558
1,366,744
Stockholders' equity
2,051,970
2,436,359
2,850,973
Invested Capital
3,056,363
3,319,639
3,494,079
ROIC
1.53%
4.14%
7.24%
ROCE
1.42%
3.77%
6.15%
EV
Common stock shares outstanding
91,534
91,052
91,209
Price
24.40
-22.29%
31.40
-4.56%
32.90
-5.87%
Market cap
2,233,430
-21.88%
2,859,033
-4.72%
3,000,776
-5.98%
EV
2,466,350
3,550,969
3,826,374
EBITDA
277,514
451,675
599,101
EV/EBITDA
8.89
7.86
6.39
Interest
28,151
30,897
23,425
Interest/NOPBT
43.14%
16.51%
7.46%