Loading...
XTAI
1319
Market cap2.45bUSD
May 05, Last price  
121.00TWD
1D
-8.68%
1Q
12.04%
Jan 2017
90.55%
Name

Tong Yang Industry Co Ltd

Chart & Performance

D1W1MN
P/E
16.35
P/S
2.80
EPS
7.40
Div Yield, %
3.31%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
3.44%
Revenues
25.60b
+7.28%
14,405,361,00016,582,262,00016,781,231,00020,314,213,00020,929,808,00018,279,317,00013,000,716,00019,616,358,00021,141,658,00022,456,256,00024,181,282,00024,452,883,00023,006,584,00021,613,680,00017,322,986,00018,380,295,00021,282,606,00023,858,806,00025,596,063,000
Net income
4.38b
+44.96%
632,061,000993,179,000536,273,0001,564,649,0001,186,175,0001,181,028,000810,565,0001,346,842,000909,886,0001,695,564,0002,415,469,0002,341,351,0001,926,010,0001,984,424,000819,609,000687,538,0002,151,321,0003,019,410,0004,376,915,000
CFO
7.19b
+1.39%
1,799,525,0002,412,128,0002,452,058,0003,690,725,0003,222,733,0002,648,624,0002,515,549,0003,035,952,0003,305,791,0005,102,980,0005,566,572,0005,343,566,0004,702,741,0005,227,191,0004,941,112,0003,886,318,0005,591,773,0007,086,797,0007,185,518,000
Dividend
Jun 20, 20244 TWD/sh
Earnings
Aug 06, 2025

Profile

Tong Yang Industry Co., Ltd. engages in the manufacture and sale of parts, components, and models for automobile and motorcycle in Taiwan, China, the United States, and internationally. The company offers plastics products, such as bumper, grill, instrument panel, etc.; metal hood, fender, etc.; and cooling fans. It is also involved in the processing and trade of coatings and chemical raw materials; production and sale of steam locomotive parts; and processing and sale of paint, varnish, paint materials, and fine chemicals; design, manufacture, maintenance, and trade of various molds; and provision of product design, technology development, experimental testing, and service management services. The company was founded in 1952 and is headquartered in Tainan City, Taiwan.
URL
https://www.tyg.com.tw/
IPO date
Dec 12, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,596,063
7.28%
23,858,806
12.10%
21,282,606
15.79%
Cost of revenue
20,776,021
20,079,165
19,344,819
Unusual Expense (Income)
NOPBT
4,820,042
3,779,641
1,937,787
NOPBT Margin
18.83%
15.84%
9.11%
Operating Taxes
1,074,414
764,828
563,592
Tax Rate
22.29%
20.24%
29.08%
NOPAT
3,745,628
3,014,813
1,374,195
Net income
4,376,915
44.96%
3,019,410
40.35%
2,151,321
212.90%
Dividends
(2,365,908)
(1,478,693)
(502,756)
Dividend yield
3.57%
3.29%
1.97%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
747,361
1,245,129
1,755,896
Long-term debt
3,681,808
1,481,508
1,891,321
Deferred revenue
1
156,923
Other long-term liabilities
250,229
262,576
5,300
Net debt
(3,518,675)
(4,519,533)
(1,728,535)
Cash flow
Cash from operating activities
7,185,518
7,086,797
5,591,773
CAPEX
(3,479,345)
(2,823,993)
(2,424,145)
Cash from investing activities
(3,372,162)
(2,973,580)
(793,024)
Cash from financing activities
(2,943,463)
(2,655,434)
(3,951,964)
FCF
1,694,872
2,965,063
2,394,514
Balance
Cash
4,737,756
4,104,064
2,462,116
Long term investments
3,210,088
3,142,106
2,913,636
Excess cash
6,668,041
6,053,230
4,311,622
Stockholders' equity
20,532,905
21,853,342
20,878,903
Invested Capital
24,892,569
22,825,956
23,209,925
ROIC
15.70%
13.10%
5.71%
ROCE
15.06%
12.93%
6.95%
EV
Common stock shares outstanding
592,470
591,563
591,627
Price
112.00
47.37%
76.00
76.33%
43.10
30.21%
Market cap
66,356,617
47.59%
44,958,788
76.32%
25,499,124
30.21%
EV
63,383,444
40,899,956
24,287,562
EBITDA
7,636,747
6,727,996
5,120,362
EV/EBITDA
8.30
6.08
4.74
Interest
32,719
63,578
92,184
Interest/NOPBT
0.68%
1.68%
4.76%