Loading...
XTAI1319
Market cap2.08bUSD
Dec 23, Last price  
115.00TWD
1D
0.88%
1Q
4.55%
Jan 2017
81.10%
Name

Tong Yang Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:1319 chart
P/E
22.53
P/S
2.85
EPS
5.10
Div Yield, %
2.17%
Shrs. gr., 5y
—
Rev. gr., 5y
0.73%
Revenues
23.86b
+12.10%
14,405,361,00016,582,262,00016,781,231,00020,314,213,00020,929,808,00018,279,317,00013,000,716,00019,616,358,00021,141,658,00022,456,256,00024,181,282,00024,452,883,00023,006,584,00021,613,680,00017,322,986,00018,380,295,00021,282,606,00023,858,806,000
Net income
3.02b
+40.35%
632,061,000993,179,000536,273,0001,564,649,0001,186,175,0001,181,028,000810,565,0001,346,842,000909,886,0001,695,564,0002,415,469,0002,341,351,0001,926,010,0001,984,424,000819,609,000687,538,0002,151,321,0003,019,410,000
CFO
7.09b
+26.74%
1,799,525,0002,412,128,0002,452,058,0003,690,725,0003,222,733,0002,648,624,0002,515,549,0003,035,952,0003,305,791,0005,102,980,0005,566,572,0005,343,566,0004,702,741,0005,227,191,0004,941,112,0003,886,318,0005,591,773,0007,086,797,000
Dividend
Jun 20, 20244 TWD/sh
Earnings
Mar 06, 2025

Profile

Tong Yang Industry Co., Ltd. engages in the manufacture and sale of parts, components, and models for automobile and motorcycle in Taiwan, China, the United States, and internationally. The company offers plastics products, such as bumper, grill, instrument panel, etc.; metal hood, fender, etc.; and cooling fans. It is also involved in the processing and trade of coatings and chemical raw materials; production and sale of steam locomotive parts; and processing and sale of paint, varnish, paint materials, and fine chemicals; design, manufacture, maintenance, and trade of various molds; and provision of product design, technology development, experimental testing, and service management services. The company was founded in 1952 and is headquartered in Tainan City, Taiwan.
URL
https://www.tyg.com.tw/
IPO date
Dec 12, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
23,858,806
12.10%
21,282,606
15.79%
18,380,295
6.10%
Cost of revenue
20,079,165
19,344,819
17,849,645
Unusual Expense (Income)
NOPBT
3,779,641
1,937,787
530,650
NOPBT Margin
15.84%
9.11%
2.89%
Operating Taxes
764,828
563,592
129,910
Tax Rate
20.24%
29.08%
24.48%
NOPAT
3,014,813
1,374,195
400,740
Net income
3,019,410
40.35%
2,151,321
212.90%
687,538
-16.11%
Dividends
(1,478,693)
(502,756)
(473,182)
Dividend yield
3.29%
1.97%
2.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,245,129
1,755,896
2,248,937
Long-term debt
1,481,508
1,891,321
4,635,886
Deferred revenue
1
156,923
323,481
Other long-term liabilities
262,576
5,300
39,477
Net debt
(4,519,533)
(1,728,535)
1,537,311
Cash flow
Cash from operating activities
7,086,797
5,591,773
3,886,318
CAPEX
(2,823,993)
(2,424,145)
(2,721,130)
Cash from investing activities
(2,973,580)
(793,024)
(2,271,099)
Cash from financing activities
(2,655,434)
(3,951,964)
(1,682,203)
FCF
2,965,063
2,394,514
(213,262)
Balance
Cash
4,104,064
2,462,116
1,484,924
Long term investments
3,142,106
2,913,636
3,862,588
Excess cash
6,053,230
4,311,622
4,428,497
Stockholders' equity
21,853,342
20,878,903
18,881,269
Invested Capital
22,825,956
23,209,925
24,891,531
ROIC
13.10%
5.71%
1.59%
ROCE
12.93%
6.95%
1.79%
EV
Common stock shares outstanding
591,563
591,627
591,628
Price
76.00
76.33%
43.10
30.21%
33.10
-15.13%
Market cap
44,958,788
76.32%
25,499,124
30.21%
19,582,887
-15.12%
EV
40,899,956
24,287,562
21,750,642
EBITDA
6,727,996
5,120,362
3,823,407
EV/EBITDA
6.08
4.74
5.69
Interest
63,578
92,184
116,971
Interest/NOPBT
1.68%
4.76%
22.04%