Loading...
XTAI1315
Market cap205mUSD
Dec 25, Last price  
69.70TWD
1D
-0.14%
1Q
-1.27%
Jan 2017
37.07%
Name

Tah Hsin Industrial Corp

Chart & Performance

D1W1MN
XTAI:1315 chart
P/E
19.26
P/S
3.12
EPS
3.62
Div Yield, %
8.52%
Shrs. gr., 5y
Rev. gr., 5y
-3.24%
Revenues
2.16b
-19.19%
3,304,368,0003,357,325,0003,611,746,0003,506,393,0003,388,796,0002,989,773,0002,725,584,0002,887,924,0002,654,707,0002,543,342,0002,440,599,0002,191,407,0002,378,900,0002,669,360,0002,157,193,000
Net income
349m
-50.66%
112,378,000210,362,000625,738,000161,714,000173,786,000235,661,000255,695,000303,606,000171,736,000229,468,000696,250,0005,429,260,0005,361,000708,174,000349,399,000
CFO
541m
+2.71%
444,593,00088,720,000249,219,000311,415,000205,663,000302,618,000317,111,000232,972,000171,326,00057,123,000291,393,000188,802,000214,373,000526,284,000540,537,000
Dividend
Aug 29, 20242.5 TWD/sh
Earnings
Jun 20, 2025

Profile

Tah Hsin Industrial Corporation manufactures and trades rainwear, garments, furniture products, office equipment, and corrugated boards in Taiwan. The company offers raincoats for motorcyclists, police, children, fishing, mountaineering, sports, sailing, golf, etc.; garments, such as sports casual clothes, wardrobes, bags, winter and summer student clothes, work clothes for primary and secondary schools, and group employee uniforms, as well as suits, sports suits, windbreaker jackets, and casual wear; and rain shoe products for markets, factories, students, office workers, mountaineers, etc. It provides PP corrugated board products that are used in display boards, stationery, recycling bins, packaging containers, moisture-proof bottom panel, and epidemic prevention partition. The company also provides office equipment, including punching and binding machines, and laminators. In addition, it offers TC garments, leather goods, handbags, file folders, plastic film, and carrier bags. The company also exports its products. The company was formerly known as Tah Hsin Plastics Co., Ltd. and changed its name to Tah Hsin Industrial Corporation in 1970. Tah Hsin Industrial Corporation was incorporated in 1958 and is headquartered in Taichung, Taiwan.
IPO date
May 09, 1992
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,157,193
-19.19%
2,669,360
12.21%
2,378,900
8.56%
Cost of revenue
2,174,797
2,497,746
2,369,926
Unusual Expense (Income)
NOPBT
(17,604)
171,614
8,974
NOPBT Margin
6.43%
0.38%
Operating Taxes
17,215
75,521
274,282
Tax Rate
44.01%
3,056.41%
NOPAT
(34,819)
96,093
(265,308)
Net income
349,399
-50.66%
708,174
13,109.74%
5,361
-99.90%
Dividends
(573,162)
(477,635)
(801,625)
Dividend yield
8.24%
7.11%
7.51%
Proceeds from repurchase of equity
(284,025)
BB yield
2.66%
Debt
Debt current
229,107
310,734
404,590
Long-term debt
136,267
19,404
22,409
Deferred revenue
13,326
Other long-term liabilities
9,561
9,601
9,043
Net debt
(7,726,339)
(2,774,885)
(2,462,843)
Cash flow
Cash from operating activities
540,537
526,284
214,373
CAPEX
(142,996)
(171,669)
(401,151)
Cash from investing activities
332,351
522,794
(1,545,802)
Cash from financing activities
(630,802)
(545,188)
(1,119,188)
FCF
(26,798)
(307,581)
(436,710)
Balance
Cash
6,500,076
6,713,004
7,786,139
Long term investments
1,591,637
(3,607,981)
(4,896,297)
Excess cash
7,983,853
2,971,555
2,770,897
Stockholders' equity
10,486,604
8,378,845
9,328,243
Invested Capital
2,939,574
7,945,522
8,969,246
ROIC
1.14%
ROCE
1.54%
0.08%
EV
Common stock shares outstanding
95,566
95,588
124,000
Price
72.80
3.56%
70.30
-18.35%
86.10
-14.74%
Market cap
6,957,205
3.53%
6,719,836
-37.06%
10,676,400
-13.16%
EV
(738,291)
3,974,250
8,239,270
EBITDA
68,624
238,324
66,984
EV/EBITDA
16.68
123.00
Interest
2,214
2,342
1,907
Interest/NOPBT
1.36%
21.25%