Loading...
XTAI
1308
Market cap239mUSD
Jun 13, Last price  
11.90TWD
1D
-1.24%
1Q
-19.32%
Jan 2017
-26.27%
Name

Asia Polymer Corp

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
1.17
EPS
—
Div Yield, %
11.34%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
-2.35%
Revenues
6.03b
-10.21%
4,549,982,0006,061,111,0005,570,873,0004,866,710,0006,336,758,0006,294,688,0004,790,510,0005,804,229,0005,566,285,0005,045,856,0005,893,335,0006,404,467,0006,375,134,0006,791,157,0005,703,546,0009,565,813,0009,815,332,0006,717,128,0006,031,266,000
Net income
-751m
L
368,206,000785,693,000339,010,000985,751,0001,452,816,0001,619,734,000618,262,000536,855,000499,933,000531,557,000665,825,000565,354,000286,826,000821,021,0001,103,587,0003,101,127,0001,447,369,000116,284,000-750,500,000
CFO
340m
-58.72%
105,431,000980,582,000482,334,0001,033,915,0001,379,423,0001,313,897,000217,711,000416,142,0001,549,577,000781,511,000-697,420,000963,684,000-108,441,000498,621,0002,878,346,0002,746,534,0003,622,699,000822,566,000339,577,000
Dividend
Jul 26, 20240.45 TWD/sh

Profile

Asia Polymer Corporation designs, develops, manufactures, and sells low-density polyethylene (LDPE) and ethylene vinyl acetate copolymer (EVA) in Taiwan, Asia, and internationally. It offers LDPE resins, including film-grade, injection molding grade, and laminating film-grade products, as well as products for other uses, such as low crystallization point, microfiber, and foaming for various applications in medium duty films, frozen food packaging, extruded tubes, high clarity films, general purpose films, thin gauge films, liner bags, heavy duty films, agriculture and construction films, foam nets, injection moldings, powder coatings, protection films, laminations, extrusion coatings, and wire insulations. The company also provides EVA resins comprising film-grade, foaming-grade, laminating film grade, electric cable-grade, and photovoltaic grade products for use in extrusion castings and coatings, foaming products, sport goods, shoe soles, injection foaming and molded products, wires and cables, PV films, and hot melt adhesives. In addition, it manufactures and sells degradable plastic materials; sells high-density polyethylene and linear low-density polyethylene; wholesales machinery; trades in plastic raw materials; produces and sells petrochemical products; sells chemical products and equipment; and manufactures, processes, and sells medium-density polyethylene. The company was incorporated in 1977 and is headquartered in Kaohsiung, Taiwan. Asia Polymer Corporation Operates as a subsidiary of Usi Corporation.
URL
https://www.apc.com.tw/
IPO date
Jun 20, 1986
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,031,266
-10.21%
6,717,128
-31.56%
9,815,332
2.61%
Cost of revenue
6,140,708
5,793,292
6,868,424
Unusual Expense (Income)
NOPBT
(109,442)
923,836
2,946,908
NOPBT Margin
13.75%
30.02%
Operating Taxes
(169,852)
34,848
370,402
Tax Rate
3.77%
12.57%
NOPAT
60,410
888,988
2,576,506
Net income
(750,500)
-745.40%
116,284
-91.97%
1,447,369
-53.33%
Dividends
(270,687)
(703,605)
(1,782,659)
Dividend yield
3.34%
5.06%
10.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
399,705
72,302
126,524
Long-term debt
956,047
509,288
492,578
Deferred revenue
112,106
Other long-term liabilities
97,910
122,582
12,884
Net debt
(5,584,241)
(9,154,240)
(9,219,571)
Cash flow
Cash from operating activities
339,577
822,566
3,622,699
CAPEX
(399,864)
(370,293)
(258,998)
Cash from investing activities
(391,984)
(422,371)
174,373
Cash from financing activities
358,261
(735,070)
(3,092,920)
FCF
(95,132)
639,318
2,964,690
Balance
Cash
2,008,264
2,086,408
2,002,908
Long term investments
4,931,729
7,649,422
7,835,765
Excess cash
6,638,430
9,399,974
9,347,906
Stockholders' equity
8,699,986
13,301,525
14,205,536
Invested Capital
6,212,003
4,625,534
4,932,673
ROIC
1.11%
18.60%
48.48%
ROCE
6.57%
20.59%
EV
Common stock shares outstanding
596,300
593,911
594,589
Price
13.60
-41.88%
23.40
-17.02%
28.20
-23.06%
Market cap
8,109,680
-41.65%
13,897,517
-17.12%
16,767,410
-23.10%
EV
2,525,439
4,743,277
7,547,839
EBITDA
229,413
1,243,298
3,252,115
EV/EBITDA
11.01
3.82
2.32
Interest
12,461
9,112
10,311
Interest/NOPBT
0.99%
0.35%