Loading...
XTAI1308
Market cap252mUSD
Dec 27, Last price  
13.95TWD
1D
-1.06%
1Q
-27.91%
Jan 2017
-13.57%
Name

Asia Polymer Corp

Chart & Performance

D1W1MN
XTAI:1308 chart
P/E
71.23
P/S
1.23
EPS
0.20
Div Yield, %
8.49%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
1.05%
Revenues
6.72b
-31.56%
4,549,982,0006,061,111,0005,570,873,0004,866,710,0006,336,758,0006,294,688,0004,790,510,0005,804,229,0005,566,285,0005,045,856,0005,893,335,0006,404,467,0006,375,134,0006,791,157,0005,703,546,0009,565,813,0009,815,332,0006,717,128,000
Net income
116m
-91.97%
368,206,000785,693,000339,010,000985,751,0001,452,816,0001,619,734,000618,262,000536,855,000499,933,000531,557,000665,825,000565,354,000286,826,000821,021,0001,103,587,0003,101,127,0001,447,369,000116,284,000
CFO
823m
-77.29%
105,431,000980,582,000482,334,0001,033,915,0001,379,423,0001,313,897,000217,711,000416,142,0001,549,577,000781,511,000-697,420,000963,684,000-108,441,000498,621,0002,878,346,0002,746,534,0003,622,699,000822,566,000
Dividend
Jul 26, 20240.45 TWD/sh
Earnings
Mar 07, 2025

Profile

Asia Polymer Corporation designs, develops, manufactures, and sells low-density polyethylene (LDPE) and ethylene vinyl acetate copolymer (EVA) in Taiwan, Asia, and internationally. It offers LDPE resins, including film-grade, injection molding grade, and laminating film-grade products, as well as products for other uses, such as low crystallization point, microfiber, and foaming for various applications in medium duty films, frozen food packaging, extruded tubes, high clarity films, general purpose films, thin gauge films, liner bags, heavy duty films, agriculture and construction films, foam nets, injection moldings, powder coatings, protection films, laminations, extrusion coatings, and wire insulations. The company also provides EVA resins comprising film-grade, foaming-grade, laminating film grade, electric cable-grade, and photovoltaic grade products for use in extrusion castings and coatings, foaming products, sport goods, shoe soles, injection foaming and molded products, wires and cables, PV films, and hot melt adhesives. In addition, it manufactures and sells degradable plastic materials; sells high-density polyethylene and linear low-density polyethylene; wholesales machinery; trades in plastic raw materials; produces and sells petrochemical products; sells chemical products and equipment; and manufactures, processes, and sells medium-density polyethylene. The company was incorporated in 1977 and is headquartered in Kaohsiung, Taiwan. Asia Polymer Corporation Operates as a subsidiary of Usi Corporation.
IPO date
Jun 20, 1986
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,717,128
-31.56%
9,815,332
2.61%
9,565,813
67.72%
Cost of revenue
5,793,292
6,868,424
6,246,558
Unusual Expense (Income)
NOPBT
923,836
2,946,908
3,319,255
NOPBT Margin
13.75%
30.02%
34.70%
Operating Taxes
34,848
370,402
637,079
Tax Rate
3.77%
12.57%
19.19%
NOPAT
888,988
2,576,506
2,682,176
Net income
116,284
-91.97%
1,447,369
-53.33%
3,101,127
181.00%
Dividends
(703,605)
(1,782,659)
(698,597)
Dividend yield
5.06%
10.63%
3.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
72,302
126,524
505,765
Long-term debt
509,288
492,578
1,418,571
Deferred revenue
112,106
135,005
Other long-term liabilities
122,582
12,884
17,538
Net debt
(9,154,240)
(9,219,571)
(9,702,903)
Cash flow
Cash from operating activities
822,566
3,622,699
2,746,534
CAPEX
(370,293)
(258,998)
(403,612)
Cash from investing activities
(422,371)
174,373
(5,161)
Cash from financing activities
(735,070)
(3,092,920)
(2,579,254)
FCF
639,318
2,964,690
2,233,114
Balance
Cash
2,086,408
2,002,908
1,926,996
Long term investments
7,649,422
7,835,765
9,700,243
Excess cash
9,399,974
9,347,906
11,148,948
Stockholders' equity
13,301,525
14,205,536
15,450,956
Invested Capital
4,625,534
4,932,673
5,697,480
ROIC
18.60%
48.48%
47.80%
ROCE
6.57%
20.59%
19.67%
EV
Common stock shares outstanding
593,911
594,589
594,934
Price
23.40
-17.02%
28.20
-23.06%
36.65
73.86%
Market cap
13,897,517
-17.12%
16,767,410
-23.10%
21,804,331
73.98%
EV
4,743,277
7,547,839
12,101,428
EBITDA
1,243,298
3,252,115
3,631,699
EV/EBITDA
3.82
2.32
3.33
Interest
9,112
10,311
22,743
Interest/NOPBT
0.99%
0.35%
0.69%