Loading...
XTAI1303
Market cap7.56bUSD
Dec 20, Last price  
31.05TWD
1D
-5.62%
1Q
-27.62%
Jan 2017
-56.39%
Name

Nan Ya Plastics Corp

Chart & Performance

D1W1MN
XTAI:1303 chart
P/E
39.03
P/S
0.95
EPS
0.80
Div Yield, %
9.68%
Shrs. gr., 5y
Rev. gr., 5y
-4.85%
Revenues
259.76b
-26.87%
276,341,271,000346,362,156,000322,576,272,000244,136,345,000337,785,223,000330,999,216,000300,706,885,000311,005,289,000325,473,146,000299,781,414,000275,294,431,000306,139,952,000333,061,560,000286,303,059,000273,353,806,000411,670,391,000355,183,300,000259,755,344,000
Net income
6.31b
-80.35%
47,501,265,00059,046,642,0009,386,397,00016,403,765,00040,973,797,00023,142,966,0004,216,030,00025,271,588,00031,785,279,00035,721,346,00048,840,267,00054,521,016,00052,746,021,00023,076,123,00025,709,049,00081,295,023,00032,108,977,0006,310,050,000
CFO
35.68b
-52.62%
51,068,350,00082,130,852,00061,918,794,00037,964,523,00056,792,373,00052,180,862,00036,310,426,00025,426,536,00020,332,582,00063,214,686,00046,386,609,00041,140,545,00054,564,940,00052,299,353,00041,633,569,00078,876,308,00075,296,335,00035,677,698,000
Dividend
Jul 17, 20240.7 TWD/sh
Earnings
Mar 10, 2025

Profile

Nan Ya Plastics Corporation engages in the manufacture and sale of plastic products, polyester fibers, petrochemical products, and electronic materials in Taiwan, China and Hong Kong, the United States, and internationally. It provides plastics products comprising PP synthetic papers, adhesives, optical films, outdoor and interior decoration materials, synthetic leather, TPU films, PU resins, fire rated doors, windows, plastic pallets, PVC cling films, PE stretch films, CPP films, BOPP films, engineering and PVC compounds, unsaturated polyester, pipes and fittings, rigid sheets, A-PET sheets/rigid films, PVC sheets, PVC rigid sheets, PP sheets, and injection molding products, as well as decoration, window, and PET films; and PU discs. The company also offers electronic materials, including copper clad laminates, glass fabrics, liquid crystal display products, touch panels, copper foils, and PCB inks. In addition, it provides chemicals, such as phthalate plasticizers, phthalic anhydride, alcohols, glycols, curing agents, hydrogen peroxide, tetrahydrofuran, 1,4-butanediol, bisphenol-A, maleic anhydride, epoxidized soybean oil, stabilizer, liquefied gas, and epoxy resins. Further, the company provides fiber and textile products, such as draw textured yarns, spin drawn yarns, partially and fully oriented yarns, polyester staple fibers, PET resins, polyester films, polyester release films, and woven and knitting fabrics. Additionally, it offers machinery and switchgear products, including HV/LV switchgears, cast resin transformers, vacuum contactor switches, molds, rollers, and screws and barrels. Nan Ya Plastics Corporation was incorporated in 1958 and is headquartered in Kaohsiung City, Taiwan.
IPO date
Nov 05, 1967
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
259,755,344
-26.87%
355,183,300
-13.72%
411,670,391
50.60%
Cost of revenue
257,751,069
323,141,158
330,626,614
Unusual Expense (Income)
NOPBT
2,004,275
32,042,142
81,043,777
NOPBT Margin
0.77%
9.02%
19.69%
Operating Taxes
1,020,268
9,066,113
18,631,130
Tax Rate
50.90%
28.29%
22.99%
NOPAT
984,007
22,976,029
62,412,647
Net income
6,310,050
-80.35%
32,108,977
-60.50%
81,295,023
216.21%
Dividends
(23,833,140)
(59,374,150)
(19,044,329)
Dividend yield
4.52%
10.54%
2.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
84,237,162
116,253,957
54,102,572
Long-term debt
106,885,820
58,938,390
86,629,466
Deferred revenue
1
18,215,155
Other long-term liabilities
19,519,722
22,924,625
1,635,987
Net debt
(119,543,023)
(102,267,177)
(141,675,176)
Cash flow
Cash from operating activities
35,677,698
75,296,335
78,876,308
CAPEX
(23,957,751)
(31,241,870)
(29,178,142)
Cash from investing activities
(31,407,694)
(41,375,201)
(33,307,906)
Cash from financing activities
(11,930,459)
(22,904,819)
(25,892,335)
FCF
1,725,378
8,474,728
40,436,609
Balance
Cash
114,282,055
126,501,910
120,355,295
Long term investments
196,383,950
150,957,614
162,051,919
Excess cash
297,678,238
259,700,359
261,823,694
Stockholders' equity
349,350,526
588,182,479
608,254,920
Invested Capital
289,716,082
332,107,577
327,195,191
ROIC
0.32%
6.97%
19.81%
ROCE
0.33%
5.24%
13.31%
EV
Common stock shares outstanding
7,930,822
7,930,822
7,930,822
Price
66.50
-6.34%
71.00
-16.86%
85.40
18.78%
Market cap
527,399,663
-6.34%
563,088,362
-16.86%
677,292,199
18.78%
EV
424,796,420
479,818,025
550,287,703
EBITDA
25,448,659
52,595,572
100,827,967
EV/EBITDA
16.69
9.12
5.46
Interest
3,997,897
2,306,156
1,507,697
Interest/NOPBT
199.47%
7.20%
1.86%