Loading...
XTAI
1235
Market cap83mUSD
Jul 15, Last price  
64.50TWD
1D
-3.44%
1Q
-37.98%
Jan 2017
438.40%
IPO
5,101.61%
Name

Shin Tai Industry Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
339.80
P/S
21.68
EPS
0.19
Div Yield, %
0.78%
Shrs. gr., 5y
-23.38%
Rev. gr., 5y
12.78%
Revenues
113m
+48.84%
413,568,000397,360,000386,902,000319,273,000249,386,000171,059,000105,964,00071,445,00052,705,00031,320,00061,778,00078,579,00041,090,00063,027,00075,719,000112,698,000
Net income
7m
-92.45%
16,602,00015,090,00018,723,00014,410,000-45,637,00052,341,00046,937,000223,776,000306,864,000105,973,00046,889,00065,636,00082,080,000169,195,00095,215,0007,191,000
CFO
-28m
L-62.39%
106,365,00060,262,00031,306,000-11,004,00010,408,000-17,262,0007,884,000160,878,00037,326,00041,587,00041,647,000134,987,00093,594,000-37,633,000-74,256,000-27,924,000
Dividend
Aug 29, 20240.5 TWD/sh

Profile

Shin Tai Industry Co., Ltd. provides various animal feeds in Taiwan. The company offers fish feeds, including tiger prawn, eel, floating eel, milk fish and tilapia, and cobia feed under the Golden brand. It also provides chicken, pig, dog, duck, and cattle feed. It also exports its products to Mainland China, and Southeastern and Southern Asia countries. Shin Tai Industry Co., Ltd was founded in 1972 and is based in Kaohsiung, Taiwan.
URL
http://www.shintai-feed.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
112,698
48.84%
75,719
20.14%
63,027
53.39%
Cost of revenue
123,103
82,368
61,129
Unusual Expense (Income)
NOPBT
(10,405)
(6,649)
1,898
NOPBT Margin
3.01%
Operating Taxes
19,012
7,666
12,980
Tax Rate
683.88%
NOPAT
(29,417)
(14,315)
(11,082)
Net income
7,191
-92.45%
95,215
-43.72%
169,195
106.13%
Dividends
(18,176)
(62,909)
(260,994)
Dividend yield
0.64%
0.88%
2.93%
Proceeds from repurchase of equity
(49,106)
(46,533)
BB yield
1.72%
0.65%
Debt
Debt current
827,053
897,044
694,914
Long-term debt
382,417
359,652
391,240
Deferred revenue
Other long-term liabilities
127
87
118
Net debt
(2,962,783)
(2,777,655)
(1,962,636)
Cash flow
Cash from operating activities
(27,924)
(74,256)
(37,633)
CAPEX
(24,670)
(421)
(2,152)
Cash from investing activities
(460,403)
(217,062)
314,832
Cash from financing activities
478,248
344,165
(420,988)
FCF
(295,590)
(212,456)
428,709
Balance
Cash
2,054,013
718,967
266,352
Long term investments
2,118,240
3,315,384
2,782,438
Excess cash
4,166,618
4,030,565
3,045,639
Stockholders' equity
2,551,378
2,116,554
2,499,227
Invested Capital
2,305,604
1,054,722
246,289
ROIC
ROCE
0.07%
EV
Common stock shares outstanding
38,260
90,987
144,614
Price
74.50
-4.85%
78.30
27.28%
61.52
101.84%
Market cap
2,850,363
-59.99%
7,124,258
-19.92%
8,896,678
101.61%
EV
262,525
4,540,315
7,035,128
EBITDA
(7,561)
(5,651)
2,765
EV/EBITDA
2,544.35
Interest
38,985
35,132
26,063
Interest/NOPBT
1,373.18%