Loading...
XTAI1235
Market cap81mUSD
Dec 25, Last price  
77.30TWD
1D
-2.02%
1Q
-41.77%
Jan 2017
587.81%
Name

Shin Tai Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:1235 chart
P/E
26.07
P/S
32.78
EPS
2.96
Div Yield, %
2.53%
Shrs. gr., 5y
-6.80%
Rev. gr., 5y
19.31%
Revenues
76m
+20.14%
413,568,000397,360,000386,902,000319,273,000249,386,000171,059,000105,964,00071,445,00052,705,00031,320,00061,778,00078,579,00041,090,00063,027,00075,719,000
Net income
95m
-43.72%
16,602,00015,090,00018,723,00014,410,000-45,637,00052,341,00046,937,000223,776,000306,864,000105,973,00046,889,00065,636,00082,080,000169,195,00095,215,000
CFO
-74m
L+97.32%
106,365,00060,262,00031,306,000-11,004,00010,408,000-17,262,0007,884,000160,878,00037,326,00041,587,00041,647,000134,987,00093,594,000-37,633,000-74,256,000
Dividend
Aug 29, 20240.5 TWD/sh
Earnings
Jun 18, 2025

Profile

Shin Tai Industry Co., Ltd. provides various animal feeds in Taiwan. The company offers fish feeds, including tiger prawn, eel, floating eel, milk fish and tilapia, and cobia feed under the Golden brand. It also provides chicken, pig, dog, duck, and cattle feed. It also exports its products to Mainland China, and Southeastern and Southern Asia countries. Shin Tai Industry Co., Ltd was founded in 1972 and is based in Kaohsiung, Taiwan.
URL
http://www.shintai-feed.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
75,719
20.14%
63,027
53.39%
41,090
-47.71%
Cost of revenue
82,368
61,129
46,320
Unusual Expense (Income)
NOPBT
(6,649)
1,898
(5,230)
NOPBT Margin
3.01%
Operating Taxes
7,666
12,980
1,365
Tax Rate
683.88%
NOPAT
(14,315)
(11,082)
(6,595)
Net income
95,215
-43.72%
169,195
106.13%
82,080
25.05%
Dividends
(62,909)
(260,994)
(54,425)
Dividend yield
0.88%
2.93%
1.23%
Proceeds from repurchase of equity
(46,533)
BB yield
0.65%
Debt
Debt current
897,044
694,914
395,643
Long-term debt
359,652
391,240
398,000
Deferred revenue
Other long-term liabilities
87
118
94
Net debt
(2,777,655)
(1,962,636)
(896,908)
Cash flow
Cash from operating activities
(74,256)
(37,633)
93,594
CAPEX
(421)
(2,152)
(988)
Cash from investing activities
(217,062)
314,832
317,618
Cash from financing activities
344,165
(420,988)
(298,669)
FCF
(212,456)
428,709
(5,278)
Balance
Cash
718,967
266,352
2,702,007
Long term investments
3,315,384
2,782,438
(1,011,456)
Excess cash
4,030,565
3,045,639
1,688,496
Stockholders' equity
2,116,554
2,499,227
3,564,192
Invested Capital
1,054,722
246,289
2,708,596
ROIC
ROCE
0.07%
EV
Common stock shares outstanding
90,987
144,614
144,778
Price
78.30
27.28%
61.52
101.84%
30.48
69.99%
Market cap
7,124,258
-19.92%
8,896,678
101.61%
4,412,828
69.78%
EV
4,540,315
7,035,128
3,515,920
EBITDA
(5,651)
2,765
(4,237)
EV/EBITDA
2,544.35
Interest
35,132
26,063
15,939
Interest/NOPBT
1,373.18%