Loading...
XTAI
1232
Market cap808mUSD
Jun 20, Last price  
149.00TWD
1D
-1.32%
1Q
-1.64%
Jan 2017
77.76%
Name

TTET Union Corp

Chart & Performance

D1W1MN
P/E
18.09
P/S
1.08
EPS
8.24
Div Yield, %
4.41%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
5.17%
Revenues
22.07b
-6.34%
10,707,618,00014,113,103,00017,146,020,00015,737,905,00016,947,442,00018,070,053,00019,035,621,00020,047,360,00021,849,462,00017,773,023,00017,384,090,00016,884,341,00016,948,746,00017,150,108,00017,440,979,00020,477,990,00024,676,960,00023,560,347,00022,066,604,000
Net income
1.32b
+9.34%
382,464,000514,257,000468,619,000588,791,000670,002,000587,006,000443,582,000706,875,000987,441,000912,106,000892,059,000817,239,000906,880,000974,572,0001,291,828,0001,241,710,0001,226,205,0001,204,851,0001,317,417,000
CFO
2.09b
+5.57%
533,586,0001,016,970,000112,862,000870,162,000735,982,000700,056,00026,315,0001,889,640,00086,572,0001,383,937,000812,079,0001,209,206,0001,390,399,0001,122,600,0002,057,038,000286,183,000324,841,0001,975,625,0002,085,645,000
Dividend
Jul 17, 20246.6 TWD/sh

Profile

TTET Union Corporation operates as a soybean crusher in Taiwan, India, and internationally. The company engages in the manufacture, sale, processing, and import and export of a range of vegetable oils and fats. It offers soybean, canola, palm olein, deep frying, and sunflower oils; and dehulled high-protein, dehulled full fat, regular, and full fat soybean meals, as well as soybean hull pellets and high-protein soybean flakes. The company also provides selected soybeans and deodorized distillates. In addition, it is involved in the cogeneration plant business; and wholesale and retail of oils. TTET Union Corporation was incorporated in 1982 and is headquartered in Tainan City, Taiwan.
URL
https://www.ttet.com.tw/
IPO date
Feb 09, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,066,604
-6.34%
23,560,347
-4.52%
24,676,960
20.50%
Cost of revenue
20,435,114
22,035,702
23,201,525
Unusual Expense (Income)
NOPBT
1,631,490
1,524,645
1,475,435
NOPBT Margin
7.39%
6.47%
5.98%
Operating Taxes
338,852
319,852
328,543
Tax Rate
20.77%
20.98%
22.27%
NOPAT
1,292,638
1,204,793
1,146,892
Net income
1,317,417
9.34%
1,204,851
-1.74%
1,226,205
-1.25%
Dividends
(1,055,834)
(959,850)
(959,850)
Dividend yield
4.47%
4.20%
4.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
285,820
94,034
125,392
Long-term debt
2,652,987
2,004,016
611,000
Deferred revenue
6,763
Other long-term liabilities
4,880
9,921
6,593
Net debt
702,910
435,897
(372,876)
Cash flow
Cash from operating activities
2,085,645
1,975,625
324,841
CAPEX
(265,674)
(236,652)
(145,270)
Cash from investing activities
(273,867)
(271,942)
(175,566)
Cash from financing activities
(1,159,551)
(1,101,119)
(1,095,845)
FCF
1,365,919
595,233
(105,763)
Balance
Cash
2,235,897
1,583,670
981,106
Long term investments
78,483
128,162
Excess cash
1,132,567
484,136
Stockholders' equity
4,001,970
5,529,059
5,247,288
Invested Capital
6,237,816
6,137,666
5,354,528
ROIC
20.89%
20.97%
24.46%
ROCE
22.09%
22.98%
27.49%
EV
Common stock shares outstanding
160,616
160,235
160,237
Price
147.00
3.16%
142.50
1.06%
141.00
-11.04%
Market cap
23,610,589
3.40%
22,833,488
1.06%
22,593,417
-11.04%
EV
24,488,227
23,423,962
22,340,907
EBITDA
1,918,022
1,761,151
1,686,466
EV/EBITDA
12.77
13.30
13.25
Interest
31,985
15,117
9,135
Interest/NOPBT
1.96%
0.99%
0.62%