XTAI1227
Market cap1.03bUSD
Dec 24, Last price
37.05TWD
1D
0.00%
1Q
-4.14%
Jan 2017
-49.69%
Name
Standard Foods Corp
Chart & Performance
Profile
Standard Foods Corporation manufactures and sells nutritious foods, edible oil, dairy products, and beverages in Taiwan and internationally. It offers baby cereal, oatmeal, fruit cereal, ready-to-eat cereal, sesame paste, milk powder, and other cereal products. The company also manufactures and sells computer peripherals and appliances, and cosmetics; and manages properties, as well as engages in the import and export businesses. In addition, it is involved in the investment and technical consultant on health technology activities, as well as provides technical transfers and services. The company was formerly known as Standard Foods Taiwan Ltd. and changed its name to Standard Foods Corporation in 2002. Standard Foods Corporation was founded in 1979 and is headquartered in Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 27,804,118 -3.87% | 28,922,800 -15.69% | 34,307,044 -0.46% | |||||||
Cost of revenue | 26,403,286 | 27,441,245 | 31,330,276 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,400,832 | 1,481,555 | 2,976,768 | |||||||
NOPBT Margin | 5.04% | 5.12% | 8.68% | |||||||
Operating Taxes | 335,162 | 366,971 | 651,908 | |||||||
Tax Rate | 23.93% | 24.77% | 21.90% | |||||||
NOPAT | 1,065,670 | 1,114,584 | 2,324,860 | |||||||
Net income | 1,225,773 0.96% | 1,214,098 -50.58% | 2,456,628 -23.54% | |||||||
Dividends | (1,171,862) | (1,759,502) | (2,304,554) | |||||||
Dividend yield | 3.31% | 4.86% | 4.79% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,059,716 | 3,565,234 | 2,580,689 | |||||||
Long-term debt | 310,872 | 408,141 | 550,829 | |||||||
Deferred revenue | 180,637 | 242,050 | ||||||||
Other long-term liabilities | 252,245 | 22,224 | 31,176 | |||||||
Net debt | (6,015,915) | (2,550,672) | (1,847,492) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,091,024 | 1,870,846 | 3,809,059 | |||||||
CAPEX | (331,462) | (423,426) | (636,453) | |||||||
Cash from investing activities | (746,892) | (736,594) | (1,667,233) | |||||||
Cash from financing activities | (2,752,325) | (570,467) | (2,713,991) | |||||||
FCF | 986,580 | 1,797,066 | 1,807,562 | |||||||
Balance | ||||||||||
Cash | 5,501,154 | 6,880,475 | 7,173,530 | |||||||
Long term investments | 2,885,349 | (356,428) | (2,194,520) | |||||||
Excess cash | 6,996,297 | 5,077,907 | 3,263,658 | |||||||
Stockholders' equity | 17,516,744 | 17,717,941 | 18,354,333 | |||||||
Invested Capital | 13,097,496 | 16,462,617 | 17,901,120 | |||||||
ROIC | 7.21% | 6.49% | 13.18% | |||||||
ROCE | 6.95% | 6.83% | 13.85% | |||||||
EV | ||||||||||
Common stock shares outstanding | 909,036 | 909,110 | 909,388 | |||||||
Price | 38.90 -2.38% | 39.85 -24.67% | 52.90 -13.70% | |||||||
Market cap | 35,361,500 -2.39% | 36,228,034 -24.69% | 48,106,625 -13.71% | |||||||
EV | 29,627,775 | 34,019,762 | 46,699,160 | |||||||
EBITDA | 2,065,663 | 2,145,469 | 3,659,798 | |||||||
EV/EBITDA | 14.34 | 15.86 | 12.76 | |||||||
Interest | 76,637 | 61,953 | 49,011 | |||||||
Interest/NOPBT | 5.47% | 4.18% | 1.65% |