Loading...
XTAI
1225
Market cap243mUSD
Apr 02, Last price  
29.65TWD
Name

Formosa Oilseed Processing Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
19.53
P/S
0.49
EPS
1.52
Div Yield, %
4.72%
Shrs. gr., 5y
0.99%
Rev. gr., 5y
5.28%
Revenues
14.54b
-4.78%
6,593,358,0009,707,373,00012,461,119,00011,487,744,00012,856,062,00014,590,444,00014,868,448,00014,209,086,00012,407,408,00010,884,323,00010,919,454,00010,757,313,00011,243,509,00010,646,506,00010,213,493,00013,103,954,00015,274,361,00014,543,809,000
Net income
368m
-0.30%
-26,272,000183,350,000-141,372,000152,932,000179,371,00043,045,00039,722,00062,240,00045,069,000558,316,000385,207,000246,873,000255,632,000339,004,000375,757,000453,112,000368,994,000367,879,000
CFO
1.02b
P
-259,907,000-194,135,000-211,208,000718,243,000-482,811,00071,796,000-137,383,000844,651,00054,818,000422,745,000535,338,00087,891,000763,601,000411,734,000522,345,000-599,414,000-537,0001,021,088,000
Dividend
Aug 28, 20241.4 TWD/sh
Earnings
Jun 26, 2025

Profile

Formosa Oilseed Processing Co., Ltd. produces and sells oil and feed products in Taiwan. It offers soybean and palm oil; soybean meat; and feed products, such as soybean, corn, wheat, and barley. The company was founded in 1988 and is based in Taipei City, Taiwan.
URL
https://www.fopco.com.tw/
IPO date
Sep 27, 1993
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,543,809
-4.78%
15,274,361
16.56%
Cost of revenue
14,123,906
14,945,048
Unusual Expense (Income)
NOPBT
419,903
329,313
NOPBT Margin
2.89%
2.16%
Operating Taxes
80,879
74,580
Tax Rate
19.26%
22.65%
NOPAT
339,024
254,733
Net income
367,879
-0.30%
368,994
-18.56%
Dividends
(328,055)
(349,925)
Dividend yield
2.61%
2.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,622,411
3,229,899
Long-term debt
1,791,764
1,937,084
Deferred revenue
8,685
Other long-term liabilities
9,644
1,850
Net debt
3,117,846
3,789,922
Cash flow
Cash from operating activities
1,021,088
(537)
CAPEX
(71,609)
(203,451)
Cash from investing activities
(28,343)
(100,843)
Cash from financing activities
(1,070,263)
13,469
FCF
884,415
(240,291)
Balance
Cash
945,308
1,022,951
Long term investments
351,021
354,110
Excess cash
569,139
613,343
Stockholders' equity
3,811,938
3,731,359
Invested Capital
7,537,509
8,098,697
ROIC
4.34%
3.25%
ROCE
5.12%
3.74%
EV
Common stock shares outstanding
229,832
218,910
Price
54.70
-0.45%
54.95
9.48%
Market cap
12,571,810
4.51%
12,029,104
9.45%
EV
16,110,478
16,198,526
EBITDA
613,348
507,110
EV/EBITDA
26.27
31.94
Interest
74,753
54,903
Interest/NOPBT
17.80%
16.67%