Loading...
XTAI1220
Market cap95mUSD
Dec 24, Last price  
17.60TWD
1D
-1.12%
1Q
7.65%
Jan 2017
61.47%
Name

Tairoun Products Co.

Chart & Performance

D1W1MN
XTAI:1220 chart
P/E
23.30
P/S
0.94
EPS
0.76
Div Yield, %
1.14%
Shrs. gr., 5y
-0.07%
Rev. gr., 5y
3.70%
Revenues
3.29b
-6.89%
2,628,180,0003,253,053,0003,662,822,0003,749,498,0003,535,821,0003,769,955,0003,275,779,0002,863,712,0002,366,605,0002,747,263,0002,982,351,0002,775,071,0003,219,386,0003,537,556,0003,293,888,000
Net income
133m
+190.49%
-42,915,000112,192,000143,904,000143,328,00057,271,00053,469,000119,407,000164,783,00077,340,00093,389,000125,748,000180,815,000177,906,00045,878,000133,272,000
CFO
394m
P
76,690,000-170,281,000134,423,000272,444,000249,041,000-59,011,000307,574,000266,098,00097,719,000117,254,000188,357,000463,552,000265,395,000-103,425,000394,460,000
Dividend
Jul 15, 20240.4 TWD/sh
Earnings
Jun 27, 2025

Profile

Tai Roun Products Co.,Ltd. produces and sells animal feed products in Taiwan. It offers feeds for of pigs, chickens, ducks, quails, turtles, fish, and shrimps. The company also provides fructose syrup for use in refreshing beverages, fruit juices, snacks, cake fillings, breads, pastries, canned fruits, ice cream, jelly, flavored milk, syrup, pudding, coffee, soup, pickles, and liquid seasonings. In addition, it offers corn starch, meal, bran, germ, dipping, and other related products. The company was founded in 1969 and is headquartered in Taipei, Taiwan.
URL
https://www.tairoun.com.tw/
IPO date
Nov 20, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,293,888
-6.89%
3,537,556
9.88%
3,219,386
16.01%
Cost of revenue
3,128,241
3,475,817
2,995,257
Unusual Expense (Income)
NOPBT
165,647
61,739
224,129
NOPBT Margin
5.03%
1.75%
6.96%
Operating Taxes
35,478
15,358
44,274
Tax Rate
21.42%
24.88%
19.75%
NOPAT
130,169
46,381
179,855
Net income
133,272
190.49%
45,878
-74.21%
177,906
-1.61%
Dividends
(35,279)
(177,078)
(177,078)
Dividend yield
1.39%
6.53%
6.35%
Proceeds from repurchase of equity
403,516
BB yield
-14.89%
Debt
Debt current
242,721
303,259
125,531
Long-term debt
57,393
31,928
33,599
Deferred revenue
Other long-term liabilities
11,614
18,133
27,916
Net debt
(57,328)
158,498
(380,998)
Cash flow
Cash from operating activities
394,460
(103,425)
265,395
CAPEX
(47,805)
(111,645)
(203,040)
Cash from investing activities
(52,727)
(94,589)
(199,240)
Cash from financing activities
(161,487)
(63,549)
(117,511)
FCF
182,459
(382,528)
(6,462)
Balance
Cash
393,381
235,735
462,455
Long term investments
(35,939)
(59,046)
77,673
Excess cash
192,748
379,159
Stockholders' equity
2,139,993
2,443,471
2,592,171
Invested Capital
2,647,878
2,780,878
2,386,025
ROIC
4.80%
1.80%
7.78%
ROCE
5.53%
2.10%
7.67%
EV
Common stock shares outstanding
176,824
176,538
177,602
Price
14.35
-6.51%
15.35
-2.23%
15.70
24.60%
Market cap
2,537,424
-6.36%
2,709,858
-2.82%
2,788,351
24.50%
EV
2,695,522
3,082,968
2,640,599
EBITDA
254,145
139,564
289,332
EV/EBITDA
10.61
22.09
9.13
Interest
5,070
5,082
1,889
Interest/NOPBT
3.06%
8.23%
0.84%