Loading...
XTAI1219
Market cap162mUSD
Dec 24, Last price  
15.55TWD
1D
-0.32%
1Q
-9.33%
Jan 2017
1.77%
Name

Fwusow Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:1219 chart
P/E
16.98
P/S
0.33
EPS
0.92
Div Yield, %
3.03%
Shrs. gr., 5y
0.57%
Rev. gr., 5y
6.86%
Revenues
16.31b
-4.03%
9,571,906,0009,297,135,00010,455,740,00010,274,576,00010,510,873,00010,543,589,0009,732,986,00010,965,542,00010,822,788,00011,709,984,00012,259,254,00012,324,165,00014,778,782,00016,999,408,00016,313,623,000
Net income
313m
-2.91%
248,636,000227,126,000551,585,000-57,704,00028,143,000134,453,00097,627,000156,018,000140,727,000-11,233,000203,114,000615,277,000322,817,000321,930,000312,570,000
CFO
513m
P
984,173,000-193,966,000-322,900,000308,871,000767,153,00084,390,000-411,971,000528,920,000-329,358,000328,760,000-111,569,000822,934,000-105,461,000-246,026,000513,319,000
Dividend
Jun 27, 20240.5 TWD/sh
Earnings
Jun 05, 2025

Profile

Fwusow Industry Co., Ltd. manufactures and sells animal feeds, pet foods, cooking oils, soy flour, processed barley products, grain cereals, and organic fertilizers in Taiwan. The company provides vegetable, peanut, sunflower, olive, palm, and sesame oils; bonito food products; and cereals. It also offers dog and cat foods; and aquarium fish, Koi, bird, animal, duck, pig, poultry, and other feeds. In addition, the company offers organic, biotech, instant water soluble, liquid, and gardening fertilizers, as well as organic compound compost products and substrates. Further, it engages in the eco and contract farming activities. The company was founded in 1920 and is headquartered in Taichung, Taiwan.
URL
https://www.fwusow.com.tw/
IPO date
Dec 01, 1990
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,313,623
-4.03%
16,999,408
15.03%
14,778,782
19.92%
Cost of revenue
15,957,599
16,682,553
14,483,399
Unusual Expense (Income)
NOPBT
356,024
316,855
295,383
NOPBT Margin
2.18%
1.86%
2.00%
Operating Taxes
59,378
70,590
72,381
Tax Rate
16.68%
22.28%
24.50%
NOPAT
296,646
246,265
223,002
Net income
312,570
-2.91%
321,930
-0.27%
322,817
-47.53%
Dividends
(160,825)
(353,815)
(321,650)
Dividend yield
2.44%
5.87%
4.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,876,751
3,322,903
2,057,325
Long-term debt
1,529,286
1,579,373
1,686,183
Deferred revenue
1
561
4,266
Other long-term liabilities
2,862
2,516
2,422
Net debt
3,070,217
3,453,115
2,526,087
Cash flow
Cash from operating activities
513,319
(246,026)
(105,461)
CAPEX
(315,940)
(273,226)
(127,536)
Cash from investing activities
(320,085)
(251,623)
(125,599)
Cash from financing activities
(425,401)
707,761
159,130
FCF
515,226
(656,933)
(499,870)
Balance
Cash
1,000,299
1,137,604
1,011,819
Long term investments
335,521
311,557
205,602
Excess cash
520,139
599,191
478,482
Stockholders' equity
4,601,913
4,433,873
4,474,916
Invested Capital
8,389,990
8,577,768
7,642,073
ROIC
3.50%
3.04%
3.09%
ROCE
3.82%
3.30%
3.46%
EV
Common stock shares outstanding
341,238
331,299
331,299
Price
19.30
6.04%
18.20
-7.66%
19.71
-6.45%
Market cap
6,585,893
9.23%
6,029,651
-7.66%
6,529,913
-6.48%
EV
9,722,490
9,531,380
9,118,000
EBITDA
668,084
603,484
578,683
EV/EBITDA
14.55
15.79
15.76
Interest
80,709
56,762
36,994
Interest/NOPBT
22.67%
17.91%
12.52%