Loading...
XTAI
1219
Market cap164mUSD
Aug 05, Last price  
14.40TWD
1D
0.00%
1Q
-12.20%
Jan 2017
-5.76%
Name

Fwusow Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:1219 chart
No data to show
P/E
27.07
P/S
0.34
EPS
0.53
Div Yield, %
3.47%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
3.17%
Revenues
14.33b
-12.16%
9,571,906,0009,297,135,00010,455,740,00010,274,576,00010,510,873,00010,543,589,0009,732,986,00010,965,542,00010,822,788,00011,709,984,00012,259,254,00012,324,165,00014,778,782,00016,999,408,00016,313,623,00014,329,750,000
Net income
181m
-41.98%
248,636,000227,126,000551,585,000-57,704,00028,143,000134,453,00097,627,000156,018,000140,727,000-11,233,000203,114,000615,277,000322,817,000321,930,000312,570,000181,339,000
CFO
671m
+30.64%
984,173,000-193,966,000-322,900,000308,871,000767,153,00084,390,000-411,971,000528,920,000-329,358,000328,760,000-111,569,000822,934,000-105,461,000-246,026,000513,319,000670,615,000
Dividend
Jun 27, 20240.5 TWD/sh

Profile

Fwusow Industry Co., Ltd. manufactures and sells animal feeds, pet foods, cooking oils, soy flour, processed barley products, grain cereals, and organic fertilizers in Taiwan. The company provides vegetable, peanut, sunflower, olive, palm, and sesame oils; bonito food products; and cereals. It also offers dog and cat foods; and aquarium fish, Koi, bird, animal, duck, pig, poultry, and other feeds. In addition, the company offers organic, biotech, instant water soluble, liquid, and gardening fertilizers, as well as organic compound compost products and substrates. Further, it engages in the eco and contract farming activities. The company was founded in 1920 and is headquartered in Taichung, Taiwan.
URL
https://www.fwusow.com.tw/
IPO date
Dec 01, 1990
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,329,750
-12.16%
16,313,623
-4.03%
16,999,408
15.03%
Cost of revenue
14,234,823
15,957,599
16,682,553
Unusual Expense (Income)
NOPBT
94,927
356,024
316,855
NOPBT Margin
0.66%
2.18%
1.86%
Operating Taxes
31,551
59,378
70,590
Tax Rate
33.24%
16.68%
22.28%
NOPAT
63,376
296,646
246,265
Net income
181,339
-41.98%
312,570
-2.91%
321,930
-0.27%
Dividends
(165,650)
(160,825)
(353,815)
Dividend yield
3.32%
2.44%
5.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,473,875
2,876,751
3,322,903
Long-term debt
1,859,082
1,529,286
1,579,373
Deferred revenue
1
561
Other long-term liabilities
2,372
2,862
2,516
Net debt
3,066,871
3,070,217
3,453,115
Cash flow
Cash from operating activities
670,615
513,319
(246,026)
CAPEX
(435,310)
(315,940)
(273,226)
Cash from investing activities
(508,884)
(320,085)
(251,623)
Cash from financing activities
(172,297)
(425,401)
707,761
FCF
28,276
515,226
(656,933)
Balance
Cash
900,121
1,000,299
1,137,604
Long term investments
365,965
335,521
311,557
Excess cash
549,598
520,139
599,191
Stockholders' equity
3,954,050
4,601,913
4,433,873
Invested Capital
8,315,812
8,389,990
8,577,768
ROIC
0.76%
3.50%
3.04%
ROCE
1.02%
3.82%
3.30%
EV
Common stock shares outstanding
328,025
341,238
331,299
Price
15.20
-21.24%
19.30
6.04%
18.20
-7.66%
Market cap
4,985,980
-24.29%
6,585,893
9.23%
6,029,651
-7.66%
EV
8,113,855
9,722,490
9,531,380
EBITDA
437,134
668,084
603,484
EV/EBITDA
18.56
14.55
15.79
Interest
86,621
80,709
56,762
Interest/NOPBT
91.25%
22.67%
17.91%